Sunny Friend Environmental Technology Co., Ltd. (TPE:8341)

TPE:8341 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,945	3,697	3,257	3,843	3,354	2,907
Revenue Growth (YoY)	11.59%	13.50%	-15.26%	14.58%	15.40%	10.93%
Cost of Revenue	2,195	2,130	1,915	2,055	1,602	1,196
Gross Profit	1,750	1,567	1,342	1,789	1,752	1,710
Selling, General & Admin	750.14	802.28	725.16	629.82	544.64	466.15
Research & Development	2.94	4.51	1.1	-	-	-
Operating Expenses	786.91	849.19	739.56	633.32	546.65	466.19
Operating Income	963.21	717.45	602.7	1,155	1,206	1,244
Interest Expense	-39.67	-48.52	-73.17	-75.33	-50.75	-31.39
Interest & Investment Income	7.89	10.53	11.01	7.26	6.26	9.46
Currency Exchange Gain (Loss)	56.17	56.17	-29.21	25.14	-0.65	24.32
Other Non Operating Income (Expenses)	-15.76	29.75	42.27	6.36	19.65	36.36
EBT Excluding Unusual Items	971.84	765.36	553.6	1,119	1,180	1,283
Impairment of Goodwill	-81.42	-81.42	-	-	-	-
Gain (Loss) on Sale of Investments	0.44	0.44	-	-	-	0.21
Gain (Loss) on Sale of Assets	-13.12	-13.12	-7.06	-1.04	-1.85	-14.9
Other Unusual Items	0.01	0.01	0.01	-0.03	0.01	0
Pretax Income	877.75	671.27	546.55	1,118	1,178	1,268
Income Tax Expense	167	113.12	121.32	258.91	240.76	274.14
Earnings From Continuing Operations	710.75	558.15	425.23	858.81	937.52	993.95
Minority Interest in Earnings	-111.35	-77.95	-16.68	2.48	7.39	-
Net Income	599.4	480.2	408.56	861.29	944.91	993.95
Net Income to Common	599.4	480.2	408.56	861.29	944.91	993.95
Net Income Growth	31.99%	17.54%	-52.56%	-8.85%	-4.93%	0.10%
Shares Outstanding (Basic)	130	130	120	112	112	112
Shares Outstanding (Diluted)	131	131	121	112	112	112
Shares Change (YoY)	0.29%	8.25%	7.65%	0.03%	0.05%	0.02%
EPS (Basic)	4.60	3.69	3.40	7.72	8.47	8.91
EPS (Diluted)	4.59	3.68	3.39	7.69	8.43	8.88
EPS Growth	31.66%	8.55%	-55.92%	-8.78%	-5.07%	0.11%
Free Cash Flow	738.31	562.51	-9.28	722.63	34.06	128.32
Free Cash Flow Per Share	5.65	4.31	-0.08	6.45	0.30	1.15
Dividend Per Share	3.800	3.800	3.800	7.500	8.000	8.200
Dividend Growth	-	-	-49.33%	-6.25%	-2.44%	2.50%
Gross Margin	44.37%	42.38%	41.21%	46.54%	52.24%	58.84%
Operating Margin	24.42%	19.41%	18.50%	30.06%	35.94%	42.80%
Profit Margin	15.20%	12.99%	12.54%	22.41%	28.17%	34.20%
Free Cash Flow Margin	18.72%	15.22%	-0.29%	18.80%	1.01%	4.42%
EBITDA	1,632	1,355	1,165	1,668	1,643	1,530
EBITDA Margin	41.38%	36.66%	35.76%	43.39%	48.97%	52.64%
D&A For EBITDA	668.97	637.82	561.97	512.31	437.09	286.19
EBIT	963.21	717.45	602.7	1,155	1,206	1,244
EBIT Margin	24.42%	19.41%	18.50%	30.06%	35.94%	42.80%
Effective Tax Rate	19.03%	16.85%	22.20%	23.16%	20.43%	21.62%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.