Sunny Friend Environmental Technology Co., Ltd. (TPE: 8341)
Taiwan
· Delayed Price · Currency is TWD 82.30
-0.60 (-0.72%)
Jan 21, 2025, 1:30 PM CST
Sunny Friend Environmental Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,535 | 3,257 | 3,843 | 3,354 | 2,907 | 2,620 | Upgrade
|
| Revenue Growth (YoY) | 4.13% | -15.26% | 14.58% | 15.40% | 10.93% | 18.78% | Upgrade
|
| Cost of Revenue | 2,063 | 1,915 | 2,055 | 1,602 | 1,196 | 999.16 | Upgrade
|
| Gross Profit | 1,472 | 1,342 | 1,789 | 1,752 | 1,710 | 1,621 | Upgrade
|
| Selling, General & Admin | 819.83 | 725.16 | 629.82 | 544.64 | 466.15 | 421.79 | Upgrade
|
| Research & Development | 4.27 | 1.1 | - | - | - | - | Upgrade
|
| Operating Expenses | 848.4 | 739.56 | 633.32 | 546.65 | 466.19 | 421.86 | Upgrade
|
| Operating Income | 623.32 | 602.7 | 1,155 | 1,206 | 1,244 | 1,199 | Upgrade
|
| Interest Expense | -49.46 | -73.17 | -75.33 | -50.75 | -31.39 | -19.52 | Upgrade
|
| Interest & Investment Income | 11.01 | 11.01 | 7.26 | 6.26 | 9.46 | 9.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 38.34 | -29.21 | 25.14 | -0.65 | 24.32 | 5.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 50.78 | 42.27 | 6.36 | 19.65 | 36.36 | 6.87 | Upgrade
|
| EBT Excluding Unusual Items | 673.98 | 553.6 | 1,119 | 1,180 | 1,283 | 1,202 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.21 | 0.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.43 | -7.06 | -1.04 | -1.85 | -14.9 | 1.49 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 32.61 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | -0.03 | 0.01 | 0 | -0.01 | Upgrade
|
| Pretax Income | 663.56 | 546.55 | 1,118 | 1,178 | 1,268 | 1,237 | Upgrade
|
| Income Tax Expense | 151.24 | 121.32 | 258.91 | 240.76 | 274.14 | 243.67 | Upgrade
|
| Earnings From Continuing Operations | 512.32 | 425.23 | 858.81 | 937.52 | 993.95 | 993 | Upgrade
|
| Minority Interest in Earnings | -58.18 | -16.68 | 2.48 | 7.39 | - | - | Upgrade
|
| Net Income | 454.14 | 408.56 | 861.29 | 944.91 | 993.95 | 993 | Upgrade
|
| Net Income to Common | 454.14 | 408.56 | 861.29 | 944.91 | 993.95 | 993 | Upgrade
|
| Net Income Growth | -5.01% | -52.56% | -8.85% | -4.93% | 0.10% | 20.60% | Upgrade
|
| Shares Outstanding (Basic) | 130 | 120 | 112 | 112 | 112 | 112 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 121 | 112 | 112 | 112 | 112 | Upgrade
|
| Shares Change (YoY) | 12.47% | 7.65% | 0.03% | 0.05% | 0.02% | 0.01% | Upgrade
|
| EPS (Basic) | 3.49 | 3.40 | 7.72 | 8.47 | 8.91 | 8.91 | Upgrade
|
| EPS (Diluted) | 3.48 | 3.39 | 7.69 | 8.43 | 8.88 | 8.87 | Upgrade
|
| EPS Growth | -15.56% | -55.92% | -8.78% | -5.07% | 0.11% | 20.68% | Upgrade
|
| Free Cash Flow | 635.61 | -9.28 | 722.63 | 34.06 | 128.32 | 720.67 | Upgrade
|
| Free Cash Flow Per Share | 4.87 | -0.08 | 6.45 | 0.30 | 1.15 | 6.44 | Upgrade
|
| Dividend Per Share | 3.800 | 3.800 | 7.500 | 8.000 | 8.200 | 8.000 | Upgrade
|
| Dividend Growth | -49.33% | -49.33% | -6.25% | -2.44% | 2.50% | 23.08% | Upgrade
|
| Gross Margin | 41.63% | 41.21% | 46.54% | 52.24% | 58.84% | 61.87% | Upgrade
|
| Operating Margin | 17.63% | 18.51% | 30.06% | 35.94% | 42.80% | 45.77% | Upgrade
|
| Profit Margin | 12.85% | 12.54% | 22.41% | 28.17% | 34.19% | 37.90% | Upgrade
|
| Free Cash Flow Margin | 17.98% | -0.28% | 18.80% | 1.02% | 4.41% | 27.50% | Upgrade
|
| EBITDA | 1,249 | 1,165 | 1,668 | 1,643 | 1,530 | 1,446 | Upgrade
|
| EBITDA Margin | 35.33% | 35.76% | 43.39% | 48.97% | 52.64% | 55.18% | Upgrade
|
| D&A For EBITDA | 625.68 | 561.97 | 512.31 | 437.09 | 286.19 | 246.55 | Upgrade
|
| EBIT | 623.32 | 602.7 | 1,155 | 1,206 | 1,244 | 1,199 | Upgrade
|
| EBIT Margin | 17.63% | 18.51% | 30.06% | 35.94% | 42.80% | 45.77% | Upgrade
|
| Effective Tax Rate | 22.79% | 22.20% | 23.16% | 20.43% | 21.62% | 19.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.