Sunny Friend Environmental Technology Co., Ltd. (TPE:8341)
Taiwan
· Delayed Price · Currency is TWD 82.50
+0.70 (0.86%)
Apr 2, 2025, 1:30 PM CST
TPE:8341 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 480.2 | 408.56 | 861.29 | 944.91 | 993.95 | Upgrade
|
| Depreciation & Amortization | 676.12 | 602.16 | 554.95 | 478.38 | 328.18 | Upgrade
|
| Other Amortization | 3.36 | 2.11 | 1.31 | 0.76 | 78.78 | Upgrade
|
| Loss (Gain) From Sale of Assets | 13.12 | 7.06 | 1.04 | 1.85 | 14.9 | Upgrade
|
| Asset Writedown & Restructuring Costs | 81.42 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.44 | - | - | - | -0.21 | Upgrade
|
| Stock-Based Compensation | 7.47 | 41.98 | 0.53 | 8.77 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 42.39 | 13.29 | 3.52 | 2 | 0.06 | Upgrade
|
| Other Operating Activities | 31.19 | -12.43 | 8.76 | -27.81 | 14.46 | Upgrade
|
| Change in Accounts Receivable | -50.06 | -83.85 | -19.98 | -140.95 | -77.09 | Upgrade
|
| Change in Inventory | -0.89 | -2.64 | 25.11 | -45.95 | -13.08 | Upgrade
|
| Change in Accounts Payable | 22.54 | -79.38 | -1 | 28.17 | 4.57 | Upgrade
|
| Change in Unearned Revenue | 59.38 | -84.34 | 69.2 | -34.04 | 32.58 | Upgrade
|
| Change in Other Net Operating Assets | 0.12 | 38.49 | 125.38 | 52.71 | -94.58 | Upgrade
|
| Operating Cash Flow | 1,086 | 851.01 | 1,630 | 1,269 | 1,283 | Upgrade
|
| Operating Cash Flow Growth | 27.61% | -47.79% | 28.48% | -1.08% | -12.80% | Upgrade
|
| Capital Expenditures | -523.42 | -860.28 | -907.46 | -1,235 | -1,154 | Upgrade
|
| Sale of Property, Plant & Equipment | 17.65 | 4.04 | 4.03 | 2.59 | 4.47 | Upgrade
|
| Cash Acquisitions | - | - | - | -406.64 | -351.47 | Upgrade
|
| Sale (Purchase) of Intangibles | -17.31 | -25.4 | -17.09 | - | - | Upgrade
|
| Investment in Securities | -1.06 | 166.61 | -202.31 | 212.66 | 31.08 | Upgrade
|
| Other Investing Activities | -71.96 | -61.17 | -149.55 | -73.41 | -777.01 | Upgrade
|
| Investing Cash Flow | -596.11 | -776.2 | -1,272 | -1,500 | -2,247 | Upgrade
|
| Short-Term Debt Issued | - | 8.07 | 28.09 | - | 546 | Upgrade
|
| Long-Term Debt Issued | 2,213 | 2,400 | 1,000 | 1,500 | 1,650 | Upgrade
|
| Total Debt Issued | 2,213 | 2,408 | 1,028 | 1,500 | 2,196 | Upgrade
|
| Short-Term Debt Repaid | -37.05 | - | -100 | -506 | - | Upgrade
|
| Long-Term Debt Repaid | -2,424 | -3,999 | -484.61 | -33.09 | -33 | Upgrade
|
| Total Debt Repaid | -2,461 | -3,999 | -584.61 | -539.09 | -33 | Upgrade
|
| Net Debt Issued (Repaid) | -248.92 | -1,591 | 443.48 | 960.91 | 2,163 | Upgrade
|
| Issuance of Common Stock | - | 2,214 | - | - | - | Upgrade
|
| Common Dividends Paid | -494 | -836.25 | -892 | -914.3 | -892 | Upgrade
|
| Other Financing Activities | 271.66 | -2.03 | 168.39 | 40.42 | -3.47 | Upgrade
|
| Financing Cash Flow | -471.26 | -215.47 | -280.14 | 87.02 | 1,268 | Upgrade
|
| Foreign Exchange Rate Adjustments | -36.52 | 25.65 | 0.25 | -0.18 | 9.14 | Upgrade
|
| Net Cash Flow | -17.96 | -115.01 | 77.82 | -143.9 | 312.07 | Upgrade
|
| Free Cash Flow | 562.51 | -9.28 | 722.63 | 34.06 | 128.32 | Upgrade
|
| Free Cash Flow Growth | - | - | 2021.96% | -73.46% | -82.19% | Upgrade
|
| Free Cash Flow Margin | 15.22% | -0.29% | 18.80% | 1.01% | 4.42% | Upgrade
|
| Free Cash Flow Per Share | 4.31 | -0.08 | 6.45 | 0.30 | 1.15 | Upgrade
|
| Cash Interest Paid | 48.94 | 75.87 | 70.4 | 50.48 | 31.32 | Upgrade
|
| Cash Income Tax Paid | 159.47 | 152.67 | 252.8 | 262.12 | 258.33 | Upgrade
|
| Levered Free Cash Flow | 646.6 | -156.09 | 628.34 | -619.28 | 319.81 | Upgrade
|
| Unlevered Free Cash Flow | 676.92 | -110.35 | 675.42 | -587.56 | 339.43 | Upgrade
|
| Change in Net Working Capital | -82.31 | 247.61 | -321.09 | 594.22 | -309.36 | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.