WW Holding Inc. (TPE:8442)
Taiwan · Delayed Price · Currency is TWD 71.00
+0.70 (1.00%)
Jan 22, 2026, 1:35 PM CST
WW Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,918 | 8,337 | 7,921 | 8,539 | 5,400 | 3,742 | Upgrade | |
Revenue Growth (YoY) | -3.54% | 5.25% | -7.23% | 58.12% | 44.32% | -42.06% | Upgrade |
Cost of Revenue | 6,333 | 6,586 | 6,313 | 6,752 | 4,625 | 3,189 | Upgrade |
Gross Profit | 1,585 | 1,751 | 1,608 | 1,786 | 775.6 | 552.16 | Upgrade |
Selling, General & Admin | 895.29 | 866.36 | 803.26 | 887.24 | 572.44 | 524.84 | Upgrade |
Research & Development | 167.16 | 186.87 | 148.08 | 172.36 | 132.34 | 123.52 | Upgrade |
Operating Expenses | 1,067 | 1,057 | 931.25 | 1,094 | 699.29 | 664.58 | Upgrade |
Operating Income | 518.01 | 694.83 | 677.05 | 692.36 | 76.31 | -112.42 | Upgrade |
Interest Expense | -41.91 | -32.33 | -73.89 | -51.77 | -21.9 | -30 | Upgrade |
Interest & Investment Income | 32.53 | 38.61 | 26.51 | 6.44 | 1.79 | 4.17 | Upgrade |
Currency Exchange Gain (Loss) | -14.58 | 109.36 | -9.63 | 57.22 | 11.9 | -28.81 | Upgrade |
Other Non Operating Income (Expenses) | -10.04 | -2.17 | 2.14 | -3.88 | 7.54 | 13.1 | Upgrade |
EBT Excluding Unusual Items | 484.01 | 808.31 | 622.18 | 700.37 | 75.64 | -153.96 | Upgrade |
Gain (Loss) on Sale of Investments | -0.91 | -2.49 | 2.27 | - | - | 0.77 | Upgrade |
Gain (Loss) on Sale of Assets | -2.21 | -0.47 | 2.27 | -0.35 | -1.33 | -2.69 | Upgrade |
Other Unusual Items | 3.05 | 3.05 | 2.78 | 3.75 | 10.35 | 0.48 | Upgrade |
Pretax Income | 483.93 | 808.4 | 629.49 | 703.77 | 84.66 | -155.39 | Upgrade |
Income Tax Expense | 69.82 | 64.71 | 12.93 | 67.45 | 9.34 | -1.98 | Upgrade |
Earnings From Continuing Operations | 414.11 | 743.69 | 616.57 | 636.33 | 75.32 | -153.41 | Upgrade |
Net Income | 414.11 | 743.69 | 616.57 | 636.33 | 75.32 | -153.41 | Upgrade |
Net Income to Common | 414.11 | 743.69 | 616.57 | 636.33 | 75.32 | -153.41 | Upgrade |
Net Income Growth | -40.20% | 20.62% | -3.11% | 744.86% | - | - | Upgrade |
Shares Outstanding (Basic) | 68 | 67 | 61 | 60 | 60 | 60 | Upgrade |
Shares Outstanding (Diluted) | 74 | 74 | 69 | 62 | 60 | 60 | Upgrade |
Shares Change (YoY) | -2.93% | 6.93% | 12.46% | 2.90% | 0.03% | 18.54% | Upgrade |
EPS (Basic) | 6.10 | 11.12 | 10.07 | 10.61 | 1.26 | -2.56 | Upgrade |
EPS (Diluted) | 5.72 | 10.16 | 8.97 | 10.34 | 1.25 | -2.56 | Upgrade |
EPS Growth | -38.18% | 13.23% | -13.22% | 727.18% | - | - | Upgrade |
Free Cash Flow | -76.29 | 513.26 | 863.84 | 620.53 | -397.84 | 368.82 | Upgrade |
Free Cash Flow Per Share | -1.03 | 6.91 | 12.44 | 10.05 | -6.63 | 6.15 | Upgrade |
Dividend Per Share | 6.407 | 6.407 | 5.260 | 4.950 | 1.000 | - | Upgrade |
Dividend Growth | 21.81% | 21.81% | 6.26% | 395.00% | - | - | Upgrade |
Gross Margin | 20.02% | 21.01% | 20.30% | 20.92% | 14.36% | 14.76% | Upgrade |
Operating Margin | 6.54% | 8.33% | 8.55% | 8.11% | 1.41% | -3.00% | Upgrade |
Profit Margin | 5.23% | 8.92% | 7.78% | 7.45% | 1.40% | -4.10% | Upgrade |
Free Cash Flow Margin | -0.96% | 6.16% | 10.91% | 7.27% | -7.37% | 9.86% | Upgrade |
EBITDA | 640.67 | 816.24 | 797.02 | 809.77 | 185.52 | 1.59 | Upgrade |
EBITDA Margin | 8.09% | 9.79% | 10.06% | 9.48% | 3.44% | 0.04% | Upgrade |
D&A For EBITDA | 122.67 | 121.41 | 119.96 | 117.41 | 109.21 | 114.01 | Upgrade |
EBIT | 518.01 | 694.83 | 677.05 | 692.36 | 76.31 | -112.42 | Upgrade |
EBIT Margin | 6.54% | 8.33% | 8.55% | 8.11% | 1.41% | -3.00% | Upgrade |
Effective Tax Rate | 14.43% | 8.00% | 2.05% | 9.58% | 11.03% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.