momo.com Inc. (TPE:8454)
Taiwan · Delayed Price · Currency is TWD 188.00
-0.50 (-0.27%)
Feb 2, 2026, 1:35 PM CST
momo.com Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 110,468 | 112,564 | 109,243 | 103,436 | 88,397 | 67,198 | |
Revenue Growth (YoY) | -1.30% | 3.04% | 5.61% | 17.01% | 31.55% | 29.65% |
Cost of Revenue | 100,281 | 102,046 | 98,700 | 93,164 | 79,452 | 60,884 |
Gross Profit | 10,187 | 10,517 | 10,543 | 10,272 | 8,945 | 6,314 |
Selling, General & Admin | 6,188 | 5,942 | 6,036 | 5,970 | 4,821 | 4,018 |
Research & Development | 468.13 | 417.51 | 283.29 | 227.38 | 202.29 | 175.6 |
Other Operating Expenses | -116.09 | -147.04 | -162.73 | -211.74 | -123.56 | -103.71 |
Operating Expenses | 6,544 | 6,215 | 6,158 | 5,987 | 4,903 | 4,095 |
Operating Income | 3,643 | 4,303 | 4,385 | 4,285 | 4,042 | 2,219 |
Interest Expense | -31.55 | -34.63 | -19.78 | -12.94 | -12.6 | -9.71 |
Interest & Investment Income | 114.41 | 129.64 | 107.55 | 55.67 | 26.83 | 22.88 |
Earnings From Equity Investments | 6.99 | -4.35 | 1.34 | -63.87 | -72.42 | 82.88 |
Currency Exchange Gain (Loss) | -2.48 | 5.02 | -1.55 | 4.63 | -1.1 | 0.9 |
Other Non Operating Income (Expenses) | 3.27 | 2.62 | 2.2 | 8.5 | 4.28 | 14.33 |
EBT Excluding Unusual Items | 3,734 | 4,401 | 4,474 | 4,277 | 3,987 | 2,330 |
Impairment of Goodwill | - | - | - | - | - | -13.33 |
Gain (Loss) on Sale of Investments | -99.89 | -99.89 | -33.2 | -74.69 | 97.76 | 73.86 |
Gain (Loss) on Sale of Assets | 0.14 | 0.15 | -0.98 | 109.67 | -0.12 | -0.1 |
Pretax Income | 3,634 | 4,301 | 4,440 | 4,312 | 4,085 | 2,391 |
Income Tax Expense | 451.75 | 846.57 | 811.44 | 877.89 | 809.45 | 451.86 |
Earnings From Continuing Operations | 3,182 | 3,455 | 3,629 | 3,434 | 3,275 | 1,939 |
Net Income to Company | 3,182 | 3,455 | 3,629 | 3,434 | 3,275 | 1,939 |
Minority Interest in Earnings | -1.09 | -0.76 | -0.72 | 0.72 | 5.03 | 4.37 |
Net Income | 3,181 | 3,454 | 3,628 | 3,435 | 3,280 | 1,943 |
Net Income to Common | 3,181 | 3,454 | 3,628 | 3,435 | 3,280 | 1,943 |
Net Income Growth | -8.86% | -4.80% | 5.63% | 4.71% | 68.80% | 39.43% |
Shares Outstanding (Basic) | 265 | 265 | 265 | 265 | 265 | 265 |
Shares Outstanding (Diluted) | 265 | 265 | 265 | 265 | 265 | 265 |
Shares Change (YoY) | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% |
EPS (Basic) | 12.00 | 13.04 | 13.69 | 12.96 | 12.38 | 7.33 |
EPS (Diluted) | 12.00 | 13.04 | 13.69 | 12.96 | 12.38 | 7.33 |
EPS Growth | -8.86% | -4.80% | 5.64% | 4.72% | 68.81% | 39.41% |
Free Cash Flow | 2,563 | 4,370 | 2,351 | 2,675 | 5,122 | 2,936 |
Free Cash Flow Per Share | 9.67 | 16.49 | 8.87 | 10.10 | 19.33 | 11.08 |
Dividend Per Share | 12.191 | 12.191 | 13.424 | 12.368 | 8.933 | 5.286 |
Dividend Growth | -9.19% | -9.19% | 8.53% | 38.46% | 69.00% | - |
Gross Margin | 9.22% | 9.34% | 9.65% | 9.93% | 10.12% | 9.40% |
Operating Margin | 3.30% | 3.82% | 4.01% | 4.14% | 4.57% | 3.30% |
Profit Margin | 2.88% | 3.07% | 3.32% | 3.32% | 3.71% | 2.89% |
Free Cash Flow Margin | 2.32% | 3.88% | 2.15% | 2.59% | 5.79% | 4.37% |
EBITDA | 4,165 | 4,713 | 4,808 | 4,738 | 4,470 | 2,625 |
EBITDA Margin | 3.77% | 4.19% | 4.40% | 4.58% | 5.06% | 3.91% |
D&A For EBITDA | 521.81 | 410.36 | 423.65 | 452.86 | 428.21 | 406.16 |
EBIT | 3,643 | 4,303 | 4,385 | 4,285 | 4,042 | 2,219 |
EBIT Margin | 3.30% | 3.82% | 4.01% | 4.14% | 4.57% | 3.30% |
Effective Tax Rate | 12.43% | 19.68% | 18.27% | 20.36% | 19.82% | 18.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.