momo.com Inc. (TPE: 8454)
Taiwan
· Delayed Price · Currency is TWD 345.00
-3.00 (-0.86%)
Dec 20, 2024, 1:30 PM CST
momo.com Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 111,924 | 109,243 | 103,436 | 88,397 | 67,198 | 51,830 | Upgrade
|
| Revenue Growth (YoY) | 3.43% | 5.61% | 17.01% | 31.55% | 29.65% | 23.36% | Upgrade
|
| Cost of Revenue | 101,623 | 98,700 | 93,164 | 79,452 | 60,884 | 46,746 | Upgrade
|
| Gross Profit | 10,301 | 10,543 | 10,272 | 8,945 | 6,314 | 5,085 | Upgrade
|
| Selling, General & Admin | 5,819 | 6,036 | 5,970 | 4,821 | 4,018 | 3,288 | Upgrade
|
| Research & Development | 382.31 | 283.29 | 227.38 | 202.29 | 175.6 | 165.63 | Upgrade
|
| Other Operating Expenses | -145.72 | -162.73 | -211.74 | -123.56 | -103.71 | -29.29 | Upgrade
|
| Operating Expenses | 6,058 | 6,158 | 5,987 | 4,903 | 4,095 | 3,429 | Upgrade
|
| Operating Income | 4,243 | 4,385 | 4,285 | 4,042 | 2,219 | 1,656 | Upgrade
|
| Interest Expense | -33.76 | -19.78 | -12.94 | -12.6 | -9.71 | -8.51 | Upgrade
|
| Interest & Investment Income | 124.13 | 107.55 | 55.67 | 26.83 | 22.88 | 27.01 | Upgrade
|
| Earnings From Equity Investments | -6.95 | 1.34 | -63.87 | -72.42 | 82.88 | 49.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.9 | -1.55 | 4.63 | -1.1 | 0.9 | -5.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.08 | 2.2 | 8.5 | 4.28 | 14.33 | 13.49 | Upgrade
|
| EBT Excluding Unusual Items | 4,332 | 4,474 | 4,277 | 3,987 | 2,330 | 1,731 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -13.33 | -13.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | -47.79 | -33.2 | -74.69 | 97.76 | 73.86 | 3.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | -0.98 | 109.67 | -0.12 | -0.1 | -0.01 | Upgrade
|
| Pretax Income | 4,284 | 4,440 | 4,312 | 4,085 | 2,391 | 1,721 | Upgrade
|
| Income Tax Expense | 791.85 | 811.44 | 877.89 | 809.45 | 451.86 | 328.16 | Upgrade
|
| Earnings From Continuing Operations | 3,492 | 3,629 | 3,434 | 3,275 | 1,939 | 1,393 | Upgrade
|
| Net Income to Company | 3,492 | 3,629 | 3,434 | 3,275 | 1,939 | 1,393 | Upgrade
|
| Minority Interest in Earnings | -1.7 | -0.72 | 0.72 | 5.03 | 4.37 | 1.08 | Upgrade
|
| Net Income | 3,490 | 3,628 | 3,435 | 3,280 | 1,943 | 1,394 | Upgrade
|
| Net Income to Common | 3,490 | 3,628 | 3,435 | 3,280 | 1,943 | 1,394 | Upgrade
|
| Net Income Growth | -0.34% | 5.63% | 4.70% | 68.80% | 39.43% | -3.85% | Upgrade
|
| Shares Outstanding (Basic) | 252 | 252 | 252 | 252 | 252 | 252 | Upgrade
|
| Shares Outstanding (Diluted) | 252 | 252 | 252 | 252 | 252 | 252 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 13.83 | 14.38 | 13.61 | 13.00 | 7.70 | 5.52 | Upgrade
|
| EPS (Diluted) | 13.83 | 14.38 | 13.61 | 13.00 | 7.70 | 5.52 | Upgrade
|
| EPS Growth | -0.34% | 5.64% | 4.72% | 68.81% | 39.41% | -3.86% | Upgrade
|
| Free Cash Flow | 3,658 | 2,351 | 2,675 | 5,122 | 2,936 | 2,577 | Upgrade
|
| Free Cash Flow Per Share | 14.50 | 9.31 | 10.60 | 20.30 | 11.63 | 10.21 | Upgrade
|
| Dividend Per Share | 14.095 | 14.095 | 12.987 | 9.380 | 5.550 | - | Upgrade
|
| Dividend Growth | 8.53% | 8.53% | 38.46% | 69.00% | - | - | Upgrade
|
| Gross Margin | 9.20% | 9.65% | 9.93% | 10.12% | 9.40% | 9.81% | Upgrade
|
| Operating Margin | 3.79% | 4.01% | 4.14% | 4.57% | 3.30% | 3.19% | Upgrade
|
| Profit Margin | 3.12% | 3.32% | 3.32% | 3.71% | 2.89% | 2.69% | Upgrade
|
| Free Cash Flow Margin | 3.27% | 2.15% | 2.59% | 5.79% | 4.37% | 4.97% | Upgrade
|
| EBITDA | 4,642 | 4,808 | 4,738 | 4,470 | 2,625 | 2,014 | Upgrade
|
| EBITDA Margin | 4.15% | 4.40% | 4.58% | 5.06% | 3.91% | 3.88% | Upgrade
|
| D&A For EBITDA | 398.76 | 423.65 | 452.86 | 428.21 | 406.16 | 357.97 | Upgrade
|
| EBIT | 4,243 | 4,385 | 4,285 | 4,042 | 2,219 | 1,656 | Upgrade
|
| EBIT Margin | 3.79% | 4.01% | 4.14% | 4.57% | 3.30% | 3.19% | Upgrade
|
| Effective Tax Rate | 18.49% | 18.27% | 20.36% | 19.82% | 18.90% | 19.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.