Nien Made Enterprise Co., LTD. (TPE: 8464)
Taiwan
· Delayed Price · Currency is TWD 372.50
-13.50 (-3.50%)
Dec 20, 2024, 1:30 PM CST
Nien Made Enterprise Co., LTD. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 28,822 | 26,913 | 28,951 | 29,024 | 24,414 | 23,929 | Upgrade
|
| Revenue Growth (YoY) | 8.73% | -7.04% | -0.25% | 18.88% | 2.03% | 9.37% | Upgrade
|
| Cost of Revenue | 12,423 | 11,981 | 13,055 | 13,224 | 10,781 | 11,779 | Upgrade
|
| Gross Profit | 16,399 | 14,932 | 15,897 | 15,801 | 13,633 | 12,150 | Upgrade
|
| Selling, General & Admin | 8,036 | 7,780 | 8,324 | 7,869 | 6,533 | 5,860 | Upgrade
|
| Research & Development | 179.4 | 181.77 | 205.07 | 177.65 | 141.12 | 136.5 | Upgrade
|
| Operating Expenses | 8,215 | 7,962 | 8,529 | 8,047 | 6,674 | 5,996 | Upgrade
|
| Operating Income | 8,183 | 6,970 | 7,368 | 7,754 | 6,960 | 6,154 | Upgrade
|
| Interest Expense | -9.53 | -5.11 | -9.26 | -33.96 | -31.55 | -12.99 | Upgrade
|
| Interest & Investment Income | 610.43 | 447.62 | 70.71 | 26.71 | 84.26 | 106.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -101.39 | 7.18 | 631.98 | -329.13 | -469.7 | 69.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 162.69 | 163.45 | -283.7 | 64.69 | 56.88 | -164.37 | Upgrade
|
| EBT Excluding Unusual Items | 8,846 | 7,583 | 7,778 | 7,482 | 6,599 | 6,153 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 1.36 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 595.5 | 580.72 | 773.04 | -23.12 | -34.15 | -36.45 | Upgrade
|
| Asset Writedown | - | - | -100.75 | - | - | -5.67 | Upgrade
|
| Other Unusual Items | -131.31 | -131.31 | - | - | - | - | Upgrade
|
| Pretax Income | 9,310 | 8,033 | 8,450 | 7,459 | 6,567 | 6,111 | Upgrade
|
| Income Tax Expense | 2,729 | 2,383 | 2,375 | 1,896 | 1,590 | 1,485 | Upgrade
|
| Earnings From Continuing Operations | 6,581 | 5,650 | 6,075 | 5,563 | 4,977 | 4,626 | Upgrade
|
| Minority Interest in Earnings | -193.71 | -161.97 | 98.51 | -243.14 | -181.5 | -122.75 | Upgrade
|
| Net Income | 6,387 | 5,488 | 6,173 | 5,320 | 4,795 | 4,504 | Upgrade
|
| Net Income to Common | 6,387 | 5,488 | 6,173 | 5,320 | 4,795 | 4,504 | Upgrade
|
| Net Income Growth | 15.27% | -11.10% | 16.04% | 10.94% | 6.48% | 24.06% | Upgrade
|
| Shares Outstanding (Basic) | 293 | 293 | 293 | 293 | 293 | 293 | Upgrade
|
| Shares Outstanding (Diluted) | 294 | 294 | 294 | 294 | 293 | 293 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.00% | 0.08% | 0.17% | - | - | Upgrade
|
| EPS (Basic) | 21.80 | 18.73 | 21.07 | 18.15 | 16.36 | 15.37 | Upgrade
|
| EPS (Diluted) | 21.76 | 18.68 | 21.02 | 18.12 | 16.36 | 15.37 | Upgrade
|
| EPS Growth | 15.26% | -11.13% | 16.00% | 10.76% | 6.45% | 24.06% | Upgrade
|
| Free Cash Flow | 5,212 | 6,065 | 5,360 | 4,993 | 4,404 | 4,630 | Upgrade
|
| Free Cash Flow Per Share | 17.75 | 20.65 | 18.25 | 17.01 | 15.03 | 15.80 | Upgrade
|
| Dividend Per Share | 12.000 | 12.000 | 11.000 | 11.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | 9.09% | 9.09% | 0% | 10.00% | 0% | 0% | Upgrade
|
| Gross Margin | 56.90% | 55.48% | 54.91% | 54.44% | 55.84% | 50.78% | Upgrade
|
| Operating Margin | 28.39% | 25.90% | 25.45% | 26.71% | 28.51% | 25.72% | Upgrade
|
| Profit Margin | 22.16% | 20.39% | 21.32% | 18.33% | 19.64% | 18.82% | Upgrade
|
| Free Cash Flow Margin | 18.08% | 22.53% | 18.52% | 17.20% | 18.04% | 19.35% | Upgrade
|
| EBITDA | 9,067 | 7,786 | 8,184 | 8,487 | 7,619 | 6,849 | Upgrade
|
| EBITDA Margin | 31.46% | 28.93% | 28.27% | 29.24% | 31.21% | 28.62% | Upgrade
|
| D&A For EBITDA | 883.23 | 815.75 | 816.25 | 733.2 | 659.85 | 694.54 | Upgrade
|
| EBIT | 8,183 | 6,970 | 7,368 | 7,754 | 6,960 | 6,154 | Upgrade
|
| EBIT Margin | 28.39% | 25.90% | 25.45% | 26.71% | 28.51% | 25.72% | Upgrade
|
| Effective Tax Rate | 29.31% | 29.67% | 28.11% | 25.42% | 24.21% | 24.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.