Nien Made Enterprise Co., LTD. (TPE:8464)
Taiwan · Delayed Price · Currency is TWD 418.00
-9.00 (-2.11%)
Feb 2, 2026, 1:35 PM CST
TPE:8464 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 30,246 | 29,535 | 26,913 | 28,951 | 29,024 | 24,414 | |
Revenue Growth (YoY) | 4.94% | 9.74% | -7.04% | -0.25% | 18.88% | 2.03% |
Cost of Revenue | 12,613 | 12,630 | 11,981 | 13,055 | 13,224 | 10,781 |
Gross Profit | 17,633 | 16,905 | 14,932 | 15,897 | 15,801 | 13,633 |
Selling, General & Admin | 8,645 | 8,366 | 7,780 | 8,324 | 7,869 | 6,533 |
Research & Development | 161.38 | 171.58 | 181.77 | 205.07 | 177.65 | 141.12 |
Operating Expenses | 8,806 | 8,537 | 7,962 | 8,529 | 8,047 | 6,674 |
Operating Income | 8,827 | 8,368 | 6,970 | 7,368 | 7,754 | 6,960 |
Interest Expense | -20.45 | -12.73 | -5.11 | -9.26 | -33.96 | -31.55 |
Interest & Investment Income | 588.05 | 631.39 | 447.62 | 70.71 | 26.71 | 84.26 |
Currency Exchange Gain (Loss) | -305.04 | 600.02 | 7.18 | 631.98 | -329.13 | -469.7 |
Other Non Operating Income (Expenses) | -3.84 | 14.33 | 163.45 | -283.7 | 64.69 | 56.88 |
EBT Excluding Unusual Items | 9,085 | 9,601 | 7,583 | 7,778 | 7,482 | 6,599 |
Impairment of Goodwill | -69.22 | -69.22 | -131.31 | - | - | - |
Gain (Loss) on Sale of Investments | -25.34 | -25.34 | - | - | - | 1.36 |
Gain (Loss) on Sale of Assets | 1.72 | -19.2 | 580.72 | 773.04 | -23.12 | -34.15 |
Asset Writedown | -4.44 | -9.78 | - | -100.75 | - | - |
Pretax Income | 8,988 | 9,477 | 8,033 | 8,450 | 7,459 | 6,567 |
Income Tax Expense | 2,104 | 2,359 | 2,383 | 2,375 | 1,896 | 1,590 |
Earnings From Continuing Operations | 6,884 | 7,118 | 5,650 | 6,075 | 5,563 | 4,977 |
Minority Interest in Earnings | -311.8 | -215.41 | -161.97 | 98.51 | -243.14 | -181.5 |
Net Income | 6,572 | 6,903 | 5,488 | 6,173 | 5,320 | 4,795 |
Net Income to Common | 6,572 | 6,903 | 5,488 | 6,173 | 5,320 | 4,795 |
Net Income Growth | 2.89% | 25.79% | -11.10% | 16.04% | 10.94% | 6.48% |
Shares Outstanding (Basic) | 293 | 293 | 293 | 293 | 293 | 293 |
Shares Outstanding (Diluted) | 294 | 294 | 294 | 294 | 294 | 293 |
Shares Change (YoY) | 0.09% | 0.03% | 0.00% | 0.08% | 0.17% | - |
EPS (Basic) | 22.43 | 23.56 | 18.73 | 21.07 | 18.15 | 16.36 |
EPS (Diluted) | 22.36 | 23.49 | 18.68 | 21.02 | 18.12 | 16.36 |
EPS Growth | 2.77% | 25.75% | -11.13% | 16.00% | 10.76% | 6.45% |
Free Cash Flow | 6,045 | 6,668 | 6,065 | 5,360 | 4,993 | 4,404 |
Free Cash Flow Per Share | 20.57 | 22.69 | 20.65 | 18.25 | 17.01 | 15.03 |
Dividend Per Share | 14.500 | 14.500 | 12.000 | 11.000 | 11.000 | 10.000 |
Dividend Growth | 20.83% | 20.83% | 9.09% | - | 10.00% | - |
Gross Margin | 58.30% | 57.24% | 55.48% | 54.91% | 54.44% | 55.84% |
Operating Margin | 29.18% | 28.33% | 25.90% | 25.45% | 26.71% | 28.51% |
Profit Margin | 21.73% | 23.37% | 20.39% | 21.32% | 18.33% | 19.64% |
Free Cash Flow Margin | 19.99% | 22.58% | 22.54% | 18.52% | 17.20% | 18.04% |
EBITDA | 9,710 | 9,266 | 7,786 | 8,184 | 8,487 | 7,619 |
EBITDA Margin | 32.10% | 31.37% | 28.93% | 28.27% | 29.24% | 31.21% |
D&A For EBITDA | 883.02 | 898.4 | 815.75 | 816.25 | 733.2 | 659.85 |
EBIT | 8,827 | 8,368 | 6,970 | 7,368 | 7,754 | 6,960 |
EBIT Margin | 29.18% | 28.33% | 25.90% | 25.45% | 26.71% | 28.51% |
Effective Tax Rate | 23.41% | 24.89% | 29.67% | 28.11% | 25.42% | 24.21% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.