Nien Made Enterprise Co., LTD. (TPE: 8464)
Taiwan
· Delayed Price · Currency is TWD 372.50
-13.50 (-3.50%)
Dec 20, 2024, 1:30 PM CST
Nien Made Enterprise Co., LTD. Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 6,387 | 5,488 | 6,173 | 5,320 | 4,795 | 4,504 | Upgrade
|
| Depreciation & Amortization | 1,032 | 948.61 | 958.73 | 870.19 | 775.11 | 787.83 | Upgrade
|
| Loss (Gain) From Sale of Assets | -595.5 | -580.72 | -773.04 | 23.12 | 34.15 | 36.45 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 100.75 | - | - | 5.67 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.88 | - | - | - | -1.36 | - | Upgrade
|
| Other Operating Activities | 476.46 | 504.78 | 24.01 | 606.06 | 762.72 | 427.42 | Upgrade
|
| Change in Accounts Receivable | -225.72 | -227.88 | 930.45 | -306.99 | -422.32 | 515.9 | Upgrade
|
| Change in Inventory | 89.41 | 1,597 | -660.84 | -977.82 | -487.61 | 103.5 | Upgrade
|
| Change in Accounts Payable | 101.7 | -44.57 | 29.32 | -47.46 | 175.45 | -109.89 | Upgrade
|
| Change in Unearned Revenue | -83 | -13.91 | -120.7 | -90.26 | 384.2 | 56.6 | Upgrade
|
| Change in Other Net Operating Assets | -99.13 | -789.22 | 262.52 | 646.77 | 27.79 | 182.4 | Upgrade
|
| Operating Cash Flow | 7,084 | 6,882 | 6,924 | 6,043 | 6,043 | 6,509 | Upgrade
|
| Operating Cash Flow Growth | 4.14% | -0.61% | 14.58% | 0.00% | -7.16% | 71.25% | Upgrade
|
| Capital Expenditures | -1,872 | -817.04 | -1,564 | -1,050 | -1,639 | -1,879 | Upgrade
|
| Sale of Property, Plant & Equipment | -715.87 | 11.05 | 90.45 | 3.61 | 33.84 | 7.19 | Upgrade
|
| Cash Acquisitions | - | - | -296.22 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4.01 | -6.58 | -15.32 | -43.9 | -67.38 | -14.73 | Upgrade
|
| Other Investing Activities | 487.09 | 693.32 | 6.66 | -38.41 | -390.39 | -305.71 | Upgrade
|
| Investing Cash Flow | -2,105 | -119.26 | -1,778 | -1,129 | -2,063 | -2,192 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 2,334 | 1,793 | Upgrade
|
| Total Debt Issued | 833.65 | - | - | - | 2,334 | 1,793 | Upgrade
|
| Short-Term Debt Repaid | - | - | -2,817 | -2,100 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -108.4 | -114.66 | -105.91 | -86.59 | -71.87 | Upgrade
|
| Total Debt Repaid | -121.87 | -108.4 | -2,932 | -2,206 | -86.59 | -71.87 | Upgrade
|
| Net Debt Issued (Repaid) | 711.78 | -108.4 | -2,932 | -2,206 | 2,248 | 1,721 | Upgrade
|
| Common Dividends Paid | -3,516 | -3,223 | -3,223 | -2,930 | -2,930 | -2,930 | Upgrade
|
| Dividends Paid | -3,516 | -3,223 | -3,223 | -2,930 | -2,930 | -2,930 | Upgrade
|
| Other Financing Activities | -199.35 | -14.36 | -9.57 | -143.38 | -90.91 | -71.51 | Upgrade
|
| Financing Cash Flow | -3,004 | -3,346 | -6,165 | -5,279 | -773.4 | -1,281 | Upgrade
|
| Foreign Exchange Rate Adjustments | -142.54 | 29.98 | -31.91 | 23.23 | 85.3 | -136.11 | Upgrade
|
| Net Cash Flow | 1,833 | 3,447 | -1,051 | -341.74 | 3,292 | 2,901 | Upgrade
|
| Free Cash Flow | 5,212 | 6,065 | 5,360 | 4,993 | 4,404 | 4,630 | Upgrade
|
| Free Cash Flow Growth | -12.11% | 13.14% | 7.36% | 13.38% | -4.89% | 54.84% | Upgrade
|
| Free Cash Flow Margin | 18.08% | 22.53% | 18.52% | 17.20% | 18.04% | 19.35% | Upgrade
|
| Free Cash Flow Per Share | 17.75 | 20.65 | 18.25 | 17.01 | 15.03 | 15.80 | Upgrade
|
| Cash Interest Paid | 9.16 | 5.11 | 10.37 | 34.95 | 29.72 | 14.32 | Upgrade
|
| Cash Income Tax Paid | 2,578 | 2,170 | 2,243 | 1,532 | 1,012 | 1,179 | Upgrade
|
| Levered Free Cash Flow | 3,710 | 5,088 | 3,059 | 4,177 | 4,058 | 3,873 | Upgrade
|
| Unlevered Free Cash Flow | 3,716 | 5,091 | 3,065 | 4,198 | 4,078 | 3,881 | Upgrade
|
| Change in Net Working Capital | 554.26 | -609.64 | 919.88 | 424.16 | -659.3 | -1,141 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.