TPE:8476 Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	238.24	254.03	238.68	334.17	306.98
Short-Term Investments	191.48	-	-	-	-
Cash & Short-Term Investments	429.72	254.03	238.68	334.17	306.98
Cash Growth	69.16%	6.43%	-28.58%	8.86%	585.56%
Accounts Receivable	1,001	1,368	1,367	953.42	344.21
Other Receivables	29.7	-	-	-	-
Receivables	1,030	1,468	1,367	953.42	344.21
Inventory	1,590	543.91	304.54	274.2	-
Prepaid Expenses	214.09	-	-	-	222.6
Other Current Assets	92.77	251.27	379.55	281.12	428.43
Total Current Assets	3,357	2,517	2,290	1,843	1,302
Property, Plant & Equipment	416.15	457.46	446.76	419.52	525.12
Long-Term Investments	276.13	227.23	39.37	41.93	44.4
Goodwill	-	9.77	9.77	10.41	10.41
Other Intangible Assets	12.38	4.62	6.83	8.91	11.17
Long-Term Deferred Tax Assets	1.17	12.58	16.5	2.88	59.86
Other Long-Term Assets	25.82	10.94	16.95	20.23	23.97
Total Assets	4,088	3,240	2,826	2,347	1,977
Accounts Payable	141.48	155.04	111.45	129.77	196.93
Short-Term Debt	990.22	444.91	235.79	285.26	217.19
Current Portion of Long-Term Debt	146.33	42.84	33	26.05	48.5
Current Portion of Leases	658.75	14.58	11.81	7.22	7.04
Current Income Taxes Payable	9.04	37.92	72.84	8.16	1.35
Current Unearned Revenue	38.58	174.03	63.24	47.33	251.53
Other Current Liabilities	69.7	144.27	134.85	185.19	74.95
Total Current Liabilities	2,054	1,014	662.98	688.97	797.48
Long-Term Debt	146.91	127.49	127.67	123.59	151.56
Long-Term Leases	48.03	50.32	96.89	88.4	95.25
Other Long-Term Liabilities	0.9	0.9	1.13	1.13	1.13
Total Liabilities	2,250	1,192	888.67	902.09	1,045
Common Stock	831.13	831.13	814.84	705.1	705.1
Additional Paid-In Capital	452.46	452.46	452.46	213.71	490.82
Retained Earnings	639.15	720.49	645.75	497.35	-279.37
Treasury Stock	-108.37	-	-	-	-
Comprehensive Income & Other	-13.36	5.54	-14.13	-11.72	-10.06
Total Common Equity	1,801	2,010	1,899	1,404	906.49
Minority Interest	37.54	37.68	38.47	40.27	25.24
Shareholders' Equity	1,839	2,047	1,937	1,445	931.74
Total Liabilities & Equity	4,088	3,240	2,826	2,347	1,977
Total Debt	1,990	680.13	505.15	530.52	519.54
Net Cash (Debt)	-1,561	-426.11	-266.48	-196.34	-212.56
Net Cash Per Share	-9.56	-2.56	-1.61	-1.27	-1.61
Filing Date Shares Outstanding	159.74	166.23	166.23	153.19	153.19
Total Common Shares Outstanding	159.74	166.23	166.23	153.19	153.19
Working Capital	1,303	1,503	1,627	1,154	504.73
Book Value Per Share	11.27	12.09	11.42	9.17	5.92
Tangible Book Value	1,789	1,995	1,882	1,385	884.91
Tangible Book Value Per Share	11.20	12.00	11.32	9.04	5.78
Land	-	195.04	195.04	163.95	163.95
Buildings	-	137.66	137.66	104.19	102.21
Machinery	-	388.34	329.28	367.8	332.03
Leasehold Improvements	-	112.74	87.28	87.28	84.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.