Kaori Heat Treatment Co., Ltd. (TPE:8996)

Kaori Heat Treatment Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	24,560	28,949	19,933	16,804	5,756	4,916
Market Cap Growth	-37.93%	45.24%	18.62%	191.92%	17.09%	5.16%
Enterprise Value	24,746	29,110	21,273	17,655	6,409	5,586
Last Close Price	268.50	312.26	217.06	181.87	60.65	50.25
PE Ratio	41.29	48.82	34.57	55.82	38.59	43.69
Forward PE	25.66	21.33	21.33	21.33	21.33	21.33
PS Ratio	5.82	7.23	4.61	5.91	2.58	2.37
PB Ratio	7.66	8.42	7.37	8.16	3.05	2.56
P/TBV Ratio	7.69	8.45	7.38	8.16	3.05	2.56
P/FCF Ratio	126.73	34.02	60.37	-	29.40	-
P/OCF Ratio	55.15	27.80	29.35	-	19.42	84.17
EV/Sales Ratio	5.86	7.27	4.92	6.21	2.87	2.69
EV/EBITDA Ratio	28.53	36.33	25.40	38.62	18.86	19.85
EV/EBIT Ratio	35.36	45.02	29.90	51.01	27.82	32.81
EV/FCF Ratio	127.69	34.21	64.43	-	32.74	-
Debt / Equity Ratio	0.44	0.50	0.50	0.70	0.58	0.60
Debt / EBITDA Ratio	1.63	2.12	1.61	3.12	3.20	4.01
Debt / FCF Ratio	7.29	2.00	4.10	-	5.61	-
Asset Turnover	0.80	0.73	0.96	0.75	0.65	0.66
Inventory Turnover	2.44	2.46	2.57	2.35	2.79	2.69
Quick Ratio	1.17	1.46	1.42	0.61	0.85	1.01
Current Ratio	1.88	2.05	2.71	1.53	1.42	1.64
Return on Equity (ROE)	20.73%	19.31%	24.21%	15.27%	7.84%	6.01%
Return on Assets (ROA)	8.27%	7.39%	9.90%	5.72%	4.18%	3.40%
Return on Capital (ROIC)	10.61%	8.79%	11.78%	6.68%	4.76%	3.90%
Return on Capital Employed (ROCE)	17.50%	15.30%	18.60%	12.90%	10.00%	6.90%
Earnings Yield	2.43%	2.05%	2.89%	1.79%	2.59%	2.29%
FCF Yield	0.79%	2.94%	1.66%	-2.83%	3.40%	-10.68%
Dividend Yield	1.54%	1.28%	1.83%	0.83%	2.47%	3.38%
Payout Ratio	59.82%	60.29%	23.26%	44.54%	101.88%	158.87%
Buyback Yield / Dilution	-2.90%	-4.68%	-0.02%	0.02%	0.02%	0.02%
Total Shareholder Return	-1.37%	-3.40%	1.81%	0.85%	2.49%	3.40%

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.