Kaori Heat Treatment Co., Ltd. (TPE:8996)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
283.50
-9.50 (-3.24%)
Jun 13, 2025, 1:35 PM CST

Kaori Heat Treatment Statistics

Total Valuation

TPE:8996 has a market cap or net worth of TWD 25.15 billion. The enterprise value is 25.34 billion.

Market Cap 25.15B
Enterprise Value 25.34B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Jun 19, 2025

Share Statistics

TPE:8996 has 91.47 million shares outstanding. The number of shares has increased by 2.90% in one year.

Current Share Class 91.47M
Shares Outstanding 91.47M
Shares Change (YoY) +2.90%
Shares Change (QoQ) -2.43%
Owned by Insiders (%) 13.02%
Owned by Institutions (%) 9.23%
Float 73.38M

Valuation Ratios

The trailing PE ratio is 42.29 and the forward PE ratio is 23.83.

PE Ratio 42.29
Forward PE 23.83
PS Ratio 5.96
PB Ratio 7.85
P/TBV Ratio 7.87
P/FCF Ratio 129.79
P/OCF Ratio 56.49
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 29.22, with an EV/FCF ratio of 130.75.

EV / Earnings 42.40
EV / Sales 6.01
EV / EBITDA 29.22
EV / EBIT 36.21
EV / FCF 130.75

Financial Position

The company has a current ratio of 1.88, with a Debt / Equity ratio of 0.44.

Current Ratio 1.88
Quick Ratio 1.17
Debt / Equity 0.44
Debt / EBITDA 1.63
Debt / FCF 7.29
Interest Coverage 30.21

Financial Efficiency

Return on equity (ROE) is 20.73% and return on invested capital (ROIC) is 10.61%.

Return on Equity (ROE) 20.73%
Return on Assets (ROA) 8.27%
Return on Invested Capital (ROIC) 10.61%
Return on Capital Employed (ROCE) 17.48%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.80
Inventory Turnover 2.44

Taxes

In the past 12 months, TPE:8996 has paid 165.26 million in taxes.

Income Tax 165.26M
Effective Tax Rate 21.66%

Stock Price Statistics

The stock price has decreased by -38.32% in the last 52 weeks. The beta is 1.11, so TPE:8996's price volatility has been higher than the market average.

Beta (5Y) 1.11
52-Week Price Change -38.32%
50-Day Moving Average 224.92
200-Day Moving Average 302.25
Relative Strength Index (RSI) 73.64
Average Volume (20 Days) 2,939,400

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPE:8996 had revenue of TWD 4.22 billion and earned 597.72 million in profits. Earnings per share was 6.50.

Revenue 4.22B
Gross Profit 1.29B
Operating Income 699.88M
Pretax Income 762.98M
Net Income 597.72M
EBITDA 862.14M
EBIT 699.88M
Earnings Per Share (EPS) 6.50
Full Income Statement

Balance Sheet

The company has 1.23 billion in cash and 1.41 billion in debt, giving a net cash position of -186.08 million or -2.03 per share.

Cash & Cash Equivalents 1.23B
Total Debt 1.41B
Net Cash -186.08M
Net Cash Per Share -2.03
Equity (Book Value) 3.20B
Book Value Per Share 35.03
Working Capital 1.72B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 445.30 million and capital expenditures -251.49 million, giving a free cash flow of 193.81 million.

Operating Cash Flow 445.30M
Capital Expenditures -251.49M
Free Cash Flow 193.81M
FCF Per Share 2.12
Full Cash Flow Statement

Margins

Gross margin is 30.48%, with operating and profit margins of 16.59% and 14.17%.

Gross Margin 30.48%
Operating Margin 16.59%
Pretax Margin 18.08%
Profit Margin 14.17%
EBITDA Margin 20.43%
EBIT Margin 16.59%
FCF Margin 4.59%

Dividends & Yields

This stock pays an annual dividend of 4.00, which amounts to a dividend yield of 1.52%.

Dividend Per Share 4.00
Dividend Yield 1.52%
Dividend Growth (YoY) 1.01%
Years of Dividend Growth 1
Payout Ratio 59.82%
Buyback Yield -2.90%
Shareholder Yield -1.38%
Earnings Yield 2.38%
FCF Yield 0.77%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 14, 2015. It was a forward split with a ratio of 1.1.

Last Split Date Aug 14, 2015
Split Type Forward
Split Ratio 1.1

Scores

TPE:8996 has an Altman Z-Score of 8.79 and a Piotroski F-Score of 5.

Altman Z-Score 8.79
Piotroski F-Score 5