Fulgent Sun International (Holding) Co., Ltd. (TPE:9802)
Taiwan
· Delayed Price · Currency is TWD 107.00
-4.50 (-4.04%)
May 16, 2025, 1:30 PM CST
TPE:9802 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 15,620 | 14,611 | 16,893 | 24,181 | 15,544 | 11,346 | Upgrade
|
| Revenue Growth (YoY) | 7.73% | -13.51% | -30.14% | 55.56% | 37.01% | -11.66% | Upgrade
|
| Cost of Revenue | 12,614 | 11,824 | 13,698 | 18,595 | 12,741 | 8,964 | Upgrade
|
| Gross Profit | 3,006 | 2,788 | 3,195 | 5,586 | 2,804 | 2,382 | Upgrade
|
| Selling, General & Admin | 1,310 | 1,221 | 1,210 | 1,521 | 1,135 | 942.36 | Upgrade
|
| Research & Development | 303.29 | 303.29 | 180.33 | 229.54 | 198.38 | 166.56 | Upgrade
|
| Operating Expenses | 1,606 | 1,517 | 1,389 | 1,737 | 1,334 | 1,109 | Upgrade
|
| Operating Income | 1,400 | 1,271 | 1,806 | 3,849 | 1,470 | 1,273 | Upgrade
|
| Interest Expense | -43.57 | -43.57 | -78.09 | -85.5 | -30.39 | -24.95 | Upgrade
|
| Interest & Investment Income | 90.09 | 90.09 | 58.39 | 12.01 | 9.47 | 9.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 312.54 | 312.54 | 135.79 | 529.23 | -113.11 | -250.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -55.02 | 114.18 | 114.96 | 75.29 | 56.56 | 49.68 | Upgrade
|
| EBT Excluding Unusual Items | 1,704 | 1,744 | 2,037 | 4,380 | 1,392 | 1,057 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.79 | -3.79 | 3.82 | -1.89 | -2.85 | -8.04 | Upgrade
|
| Pretax Income | 1,700 | 1,740 | 2,041 | 4,378 | 1,390 | 1,049 | Upgrade
|
| Income Tax Expense | 356.18 | 366.55 | 543.68 | 982.62 | 204.91 | 153.47 | Upgrade
|
| Earnings From Continuing Operations | 1,344 | 1,374 | 1,497 | 3,396 | 1,185 | 895.51 | Upgrade
|
| Minority Interest in Earnings | 2.61 | 2.61 | - | 0.04 | 0.5 | 2.06 | Upgrade
|
| Net Income | 1,346 | 1,376 | 1,497 | 3,396 | 1,185 | 897.58 | Upgrade
|
| Net Income to Common | 1,346 | 1,376 | 1,497 | 3,396 | 1,185 | 897.58 | Upgrade
|
| Net Income Growth | 3.20% | -8.05% | -55.92% | 186.52% | 32.04% | -29.83% | Upgrade
|
| Shares Outstanding (Basic) | 193 | 190 | 190 | 188 | 186 | 177 | Upgrade
|
| Shares Outstanding (Diluted) | 194 | 192 | 191 | 190 | 190 | 180 | Upgrade
|
| Shares Change (YoY) | 1.81% | 0.59% | 0.03% | 0.03% | 5.87% | 2.19% | Upgrade
|
| EPS (Basic) | 6.99 | 7.23 | 7.87 | 18.10 | 6.39 | 5.06 | Upgrade
|
| EPS (Diluted) | 6.95 | 7.20 | 7.86 | 17.85 | 6.26 | 5.00 | Upgrade
|
| EPS Growth | 1.56% | -8.42% | -55.97% | 185.29% | 25.00% | -31.51% | Upgrade
|
| Free Cash Flow | - | 247.73 | 3,992 | 2,444 | -1,394 | 144.37 | Upgrade
|
| Free Cash Flow Per Share | - | 1.29 | 20.95 | 12.83 | -7.32 | 0.80 | Upgrade
|
| Dividend Per Share | 5.100 | 5.100 | 5.000 | 7.188 | 4.170 | 3.800 | Upgrade
|
| Dividend Growth | 2.00% | 2.00% | -30.44% | 72.37% | 9.74% | -30.91% | Upgrade
|
| Gross Margin | 19.24% | 19.08% | 18.91% | 23.10% | 18.04% | 21.00% | Upgrade
|
| Operating Margin | 8.96% | 8.70% | 10.69% | 15.92% | 9.46% | 11.22% | Upgrade
|
| Profit Margin | 8.62% | 9.42% | 8.86% | 14.04% | 7.62% | 7.91% | Upgrade
|
| Free Cash Flow Margin | - | 1.70% | 23.63% | 10.11% | -8.97% | 1.27% | Upgrade
|
| EBITDA | 2,318 | 2,197 | 2,786 | 4,742 | 2,209 | 1,963 | Upgrade
|
| EBITDA Margin | 14.84% | 15.04% | 16.49% | 19.61% | 14.21% | 17.30% | Upgrade
|
| D&A For EBITDA | 917.91 | 926.38 | 980.53 | 893.09 | 738.83 | 689.57 | Upgrade
|
| EBIT | 1,400 | 1,271 | 1,806 | 3,849 | 1,470 | 1,273 | Upgrade
|
| EBIT Margin | 8.96% | 8.70% | 10.69% | 15.92% | 9.46% | 11.22% | Upgrade
|
| Effective Tax Rate | 20.95% | 21.06% | 26.64% | 22.44% | 14.75% | 14.63% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.