Fulgent Sun International (Holding) Co., Ltd. (TPE: 9802)
Taiwan
· Delayed Price · Currency is TWD 130.00
0.00 (0.00%)
Jan 20, 2025, 1:30 PM CST
Fulgent Sun International (Holding) Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,904 | 16,893 | 24,181 | 15,544 | 11,346 | 12,843 | Upgrade
|
| Revenue Growth (YoY) | -28.44% | -30.14% | 55.56% | 37.01% | -11.66% | 27.53% | Upgrade
|
| Cost of Revenue | 11,358 | 13,698 | 18,595 | 12,741 | 8,964 | 10,314 | Upgrade
|
| Gross Profit | 2,546 | 3,195 | 5,586 | 2,804 | 2,382 | 2,529 | Upgrade
|
| Selling, General & Admin | 1,146 | 1,210 | 1,521 | 1,135 | 942.36 | 926.81 | Upgrade
|
| Research & Development | 262.66 | 180.33 | 229.54 | 198.38 | 166.56 | 144.82 | Upgrade
|
| Operating Expenses | 1,405 | 1,389 | 1,737 | 1,334 | 1,109 | 1,072 | Upgrade
|
| Operating Income | 1,141 | 1,806 | 3,849 | 1,470 | 1,273 | 1,457 | Upgrade
|
| Interest Expense | -39.46 | -78.09 | -85.5 | -30.39 | -24.95 | -34.78 | Upgrade
|
| Interest & Investment Income | 95.2 | 58.39 | 12.01 | 9.47 | 9.73 | 10.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -151.12 | 135.79 | 529.23 | -113.11 | -250.52 | 29.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 137.75 | 114.96 | 75.29 | 56.56 | 49.68 | 59.11 | Upgrade
|
| EBT Excluding Unusual Items | 1,184 | 2,037 | 4,380 | 1,392 | 1,057 | 1,521 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.9 | 3.82 | -1.89 | -2.85 | -8.04 | -8.86 | Upgrade
|
| Pretax Income | 1,183 | 2,041 | 4,378 | 1,390 | 1,049 | 1,512 | Upgrade
|
| Income Tax Expense | 329.67 | 543.68 | 982.62 | 204.91 | 153.47 | 235.66 | Upgrade
|
| Earnings From Continuing Operations | 853.28 | 1,497 | 3,396 | 1,185 | 895.51 | 1,277 | Upgrade
|
| Minority Interest in Earnings | 1.73 | - | 0.04 | 0.5 | 2.06 | 2.68 | Upgrade
|
| Net Income | 855.02 | 1,497 | 3,396 | 1,185 | 897.58 | 1,279 | Upgrade
|
| Net Income to Common | 855.02 | 1,497 | 3,396 | 1,185 | 897.58 | 1,279 | Upgrade
|
| Net Income Growth | -58.04% | -55.92% | 186.52% | 32.04% | -29.83% | 72.17% | Upgrade
|
| Shares Outstanding (Basic) | 190 | 190 | 188 | 186 | 177 | 164 | Upgrade
|
| Shares Outstanding (Diluted) | 191 | 191 | 190 | 190 | 180 | 176 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.03% | 0.02% | 5.87% | 2.19% | 13.25% | Upgrade
|
| EPS (Basic) | 4.49 | 7.87 | 18.10 | 6.39 | 5.06 | 7.81 | Upgrade
|
| EPS (Diluted) | 4.49 | 7.86 | 17.85 | 6.26 | 5.00 | 7.31 | Upgrade
|
| EPS Growth | -58.05% | -55.97% | 185.29% | 25.00% | -31.51% | 51.70% | Upgrade
|
| Free Cash Flow | 537.48 | 3,992 | 2,444 | -1,394 | 144.37 | 196.54 | Upgrade
|
| Free Cash Flow Per Share | 2.82 | 20.95 | 12.83 | -7.32 | 0.80 | 1.12 | Upgrade
|
| Dividend Per Share | 3.000 | 5.000 | 7.188 | 4.170 | 3.800 | 5.500 | Upgrade
|
| Dividend Growth | -62.45% | -30.44% | 72.37% | 9.74% | -30.91% | 49.46% | Upgrade
|
| Gross Margin | 18.31% | 18.91% | 23.10% | 18.04% | 20.99% | 19.69% | Upgrade
|
| Operating Margin | 8.21% | 10.69% | 15.92% | 9.46% | 11.22% | 11.34% | Upgrade
|
| Profit Margin | 6.15% | 8.86% | 14.04% | 7.62% | 7.91% | 9.96% | Upgrade
|
| Free Cash Flow Margin | 3.87% | 23.63% | 10.11% | -8.97% | 1.27% | 1.53% | Upgrade
|
| EBITDA | 2,090 | 2,786 | 4,742 | 2,209 | 1,963 | 2,068 | Upgrade
|
| EBITDA Margin | 15.03% | 16.49% | 19.61% | 14.21% | 17.30% | 16.10% | Upgrade
|
| D&A For EBITDA | 948.93 | 980.53 | 893.09 | 738.83 | 689.57 | 611.01 | Upgrade
|
| EBIT | 1,141 | 1,806 | 3,849 | 1,470 | 1,273 | 1,457 | Upgrade
|
| EBIT Margin | 8.21% | 10.69% | 15.92% | 9.46% | 11.22% | 11.34% | Upgrade
|
| Effective Tax Rate | 27.87% | 26.64% | 22.44% | 14.75% | 14.63% | 15.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.