Great China Metal Ind. Co., Ltd. (TPE:9905)
22.90
-0.15 (-0.65%)
Jun 13, 2025, 1:35 PM CST
Great China Metal Ind. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 8,404 | 8,368 | 8,405 | 8,775 | 8,675 | 7,258 | Upgrade
|
Revenue Growth (YoY) | 0.13% | -0.44% | -4.21% | 1.14% | 19.54% | -9.96% | Upgrade
|
Cost of Revenue | 7,483 | 7,420 | 7,493 | 7,769 | 7,400 | 6,101 | Upgrade
|
Gross Profit | 920.36 | 947.74 | 911.93 | 1,006 | 1,276 | 1,157 | Upgrade
|
Selling, General & Admin | 450.6 | 444.37 | 444.28 | 483.99 | 571.39 | 486.42 | Upgrade
|
Operating Expenses | 450.62 | 444.08 | 443.92 | 483.48 | 571.07 | 485.11 | Upgrade
|
Operating Income | 469.74 | 503.66 | 468 | 522.31 | 704.68 | 671.86 | Upgrade
|
Interest Expense | -0.14 | -0.15 | -0.21 | -0.27 | -0.34 | -0.71 | Upgrade
|
Interest & Investment Income | 66.95 | 62.3 | 57.73 | 38.06 | 32.77 | 30.24 | Upgrade
|
Currency Exchange Gain (Loss) | 6.87 | 5.91 | 6.07 | 16.79 | -2.31 | -2.03 | Upgrade
|
Other Non Operating Income (Expenses) | 31.64 | 33.49 | 44.07 | 38.17 | 25.74 | 34.29 | Upgrade
|
EBT Excluding Unusual Items | 575.06 | 605.21 | 575.66 | 615.06 | 760.54 | 733.66 | Upgrade
|
Gain (Loss) on Sale of Investments | 44.67 | 56.19 | 19.63 | 13.84 | 14.83 | 28.17 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.63 | -2.42 | -2.53 | -5.26 | -2.01 | 2.51 | Upgrade
|
Asset Writedown | - | - | - | - | - | -41.15 | Upgrade
|
Pretax Income | 619.1 | 658.98 | 592.76 | 623.64 | 773.36 | 723.19 | Upgrade
|
Income Tax Expense | 156.73 | 166.91 | 154.39 | 158.36 | 181.54 | 170.17 | Upgrade
|
Earnings From Continuing Operations | 462.37 | 492.07 | 438.37 | 465.29 | 591.83 | 553.02 | Upgrade
|
Minority Interest in Earnings | 7.45 | 6.27 | 3.8 | 8.01 | 10.05 | 6.36 | Upgrade
|
Net Income | 469.82 | 498.34 | 442.16 | 473.3 | 601.88 | 559.38 | Upgrade
|
Net Income to Common | 469.82 | 498.34 | 442.16 | 473.3 | 601.88 | 559.38 | Upgrade
|
Net Income Growth | 0.30% | 12.71% | -6.58% | -21.36% | 7.60% | 17.18% | Upgrade
|
Shares Outstanding (Basic) | 305 | 305 | 305 | 305 | 305 | 305 | Upgrade
|
Shares Outstanding (Diluted) | 306 | 306 | 306 | 306 | 306 | 306 | Upgrade
|
Shares Change (YoY) | 0.03% | 0.03% | -0.02% | -0.03% | -0.00% | 0.05% | Upgrade
|
EPS (Basic) | 1.54 | 1.63 | 1.45 | 1.55 | 1.97 | 1.83 | Upgrade
|
EPS (Diluted) | 1.53 | 1.63 | 1.45 | 1.55 | 1.97 | 1.83 | Upgrade
|
EPS Growth | -0.38% | 12.44% | -6.47% | -21.32% | 7.65% | 17.31% | Upgrade
|
Free Cash Flow | 504.08 | 521.3 | 396.14 | 471.58 | 1,106 | 236.68 | Upgrade
|
Free Cash Flow Per Share | 1.65 | 1.71 | 1.30 | 1.54 | 3.62 | 0.77 | Upgrade
|
Dividend Per Share | 1.200 | 1.200 | 1.100 | 1.200 | 1.500 | 1.500 | Upgrade
|
Dividend Growth | 9.09% | 9.09% | -8.33% | -20.00% | - | 50.00% | Upgrade
|
Gross Margin | 10.95% | 11.33% | 10.85% | 11.46% | 14.70% | 15.94% | Upgrade
|
Operating Margin | 5.59% | 6.02% | 5.57% | 5.95% | 8.12% | 9.26% | Upgrade
|
Profit Margin | 5.59% | 5.96% | 5.26% | 5.39% | 6.94% | 7.71% | Upgrade
|
Free Cash Flow Margin | 6.00% | 6.23% | 4.71% | 5.37% | 12.74% | 3.26% | Upgrade
|
EBITDA | 836.28 | 870.06 | 846.31 | 925.92 | 1,143 | 1,180 | Upgrade
|
EBITDA Margin | 9.95% | 10.40% | 10.07% | 10.55% | 13.18% | 16.26% | Upgrade
|
D&A For EBITDA | 366.54 | 366.4 | 378.31 | 403.61 | 438.51 | 508.16 | Upgrade
|
EBIT | 469.74 | 503.66 | 468 | 522.31 | 704.68 | 671.86 | Upgrade
|
EBIT Margin | 5.59% | 6.02% | 5.57% | 5.95% | 8.12% | 9.26% | Upgrade
|
Effective Tax Rate | 25.31% | 25.33% | 26.05% | 25.39% | 23.47% | 23.53% | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.