Hsin Ba Ba Corporation (TPE: 9906)
Taiwan
· Delayed Price · Currency is TWD 107.50
-2.00 (-1.83%)
Jan 20, 2025, 1:30 PM CST
Hsin Ba Ba Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,054 | 3,728 | 2,974 | 1,415 | 167.83 | 16.88 | Upgrade
|
| Revenue Growth (YoY) | -22.89% | 25.36% | 110.14% | 743.23% | 894.54% | -94.34% | Upgrade
|
| Cost of Revenue | 2,193 | 2,648 | 2,097 | 950.61 | 126.08 | 13.42 | Upgrade
|
| Gross Profit | 861.54 | 1,080 | 876.7 | 464.56 | 41.75 | 3.46 | Upgrade
|
| Selling, General & Admin | 413.85 | 374.67 | 300.22 | 183.38 | 92.16 | 75.4 | Upgrade
|
| Operating Expenses | 413.85 | 374.67 | 300.22 | 183.38 | 92.16 | 75.4 | Upgrade
|
| Operating Income | 447.7 | 704.88 | 576.47 | 281.18 | -50.41 | -71.94 | Upgrade
|
| Interest Expense | -60.42 | -38.42 | -32.58 | -40.83 | -35.81 | -13.32 | Upgrade
|
| Interest & Investment Income | 2.68 | 1.89 | 0.35 | 0.17 | 0.18 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.65 | 2.6 | 3.62 | 6.27 | 4.53 | 3.58 | Upgrade
|
| EBT Excluding Unusual Items | 392.6 | 670.95 | 547.85 | 246.79 | -81.51 | -81.58 | Upgrade
|
| Other Unusual Items | - | - | - | - | -7.49 | - | Upgrade
|
| Pretax Income | 392.6 | 670.95 | 547.85 | 246.79 | -88.99 | -81.58 | Upgrade
|
| Income Tax Expense | 90.16 | 150.5 | 124.44 | -14.98 | - | - | Upgrade
|
| Net Income | 302.44 | 520.45 | 423.41 | 261.77 | -88.99 | -81.58 | Upgrade
|
| Net Income to Common | 302.44 | 520.45 | 423.41 | 261.77 | -88.99 | -81.58 | Upgrade
|
| Net Income Growth | -44.46% | 22.92% | 61.75% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 86 | 85 | 85 | 85 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 87 | 85 | 85 | 85 | 85 | Upgrade
|
| Shares Change (YoY) | 3.71% | 2.66% | 0.13% | 0.01% | - | - | Upgrade
|
| EPS (Basic) | 3.52 | 6.12 | 4.98 | 3.08 | -1.05 | -0.96 | Upgrade
|
| EPS (Diluted) | 3.42 | 5.98 | 4.97 | 3.08 | -1.05 | -0.96 | Upgrade
|
| EPS Growth | -45.90% | 20.35% | 61.46% | - | - | - | Upgrade
|
| Free Cash Flow | 1,441 | 1,784 | 1,086 | -1,748 | -1,804 | -314.18 | Upgrade
|
| Free Cash Flow Per Share | 16.07 | 20.40 | 12.74 | -20.55 | -21.21 | -3.69 | Upgrade
|
| Dividend Per Share | 5.248 | 5.248 | 4.477 | 0.647 | - | - | Upgrade
|
| Dividend Growth | 17.21% | 17.21% | 592.39% | - | - | - | Upgrade
|
| Gross Margin | 28.21% | 28.96% | 29.48% | 32.83% | 24.88% | 20.49% | Upgrade
|
| Operating Margin | 14.66% | 18.91% | 19.38% | 19.87% | -30.04% | -426.33% | Upgrade
|
| Profit Margin | 9.90% | 13.96% | 14.24% | 18.50% | -53.03% | -483.44% | Upgrade
|
| Free Cash Flow Margin | 47.18% | 47.85% | 36.51% | -123.54% | -1075.00% | -1861.81% | Upgrade
|
| EBITDA | 448.99 | 705.81 | 577.2 | 283.31 | -48.85 | -70.61 | Upgrade
|
| EBITDA Margin | 14.70% | 18.93% | 19.41% | 20.02% | -29.11% | - | Upgrade
|
| D&A For EBITDA | 1.3 | 0.93 | 0.72 | 2.13 | 1.56 | 1.33 | Upgrade
|
| EBIT | 447.7 | 704.88 | 576.47 | 281.18 | -50.41 | -71.94 | Upgrade
|
| EBIT Margin | 14.66% | 18.91% | 19.38% | 19.87% | -30.04% | - | Upgrade
|
| Effective Tax Rate | 22.97% | 22.43% | 22.71% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.