Hsin Ba Ba Corporation (TPE:9906)
Taiwan
· Delayed Price · Currency is TWD 97.00
-4.50 (-4.43%)
Apr 2, 2025, 1:35 PM CST
Hsin Ba Ba Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,375 | 3,728 | 2,974 | 1,415 | 167.83 | Upgrade
|
| Revenue Growth (YoY) | 17.35% | 25.36% | 110.14% | 743.23% | 894.54% | Upgrade
|
| Cost of Revenue | 3,042 | 2,648 | 2,097 | 950.61 | 126.08 | Upgrade
|
| Gross Profit | 1,332 | 1,080 | 876.7 | 464.56 | 41.75 | Upgrade
|
| Selling, General & Admin | 546.04 | 374.67 | 300.22 | 183.38 | 92.16 | Upgrade
|
| Operating Expenses | 546.04 | 374.67 | 300.22 | 183.38 | 92.16 | Upgrade
|
| Operating Income | 786.25 | 704.88 | 576.47 | 281.18 | -50.41 | Upgrade
|
| Interest Expense | -66.6 | -38.42 | -32.58 | -40.83 | -35.81 | Upgrade
|
| Interest & Investment Income | 4.39 | 1.89 | 0.35 | 0.17 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.14 | 2.6 | 3.62 | 6.27 | 4.53 | Upgrade
|
| EBT Excluding Unusual Items | 725.18 | 670.95 | 547.85 | 246.79 | -81.51 | Upgrade
|
| Other Unusual Items | - | - | - | - | -7.49 | Upgrade
|
| Pretax Income | 725.18 | 670.95 | 547.85 | 246.79 | -88.99 | Upgrade
|
| Income Tax Expense | 153.2 | 150.5 | 124.44 | -14.98 | - | Upgrade
|
| Net Income | 571.98 | 520.45 | 423.41 | 261.77 | -88.99 | Upgrade
|
| Net Income to Common | 571.98 | 520.45 | 423.41 | 261.77 | -88.99 | Upgrade
|
| Net Income Growth | 9.90% | 22.92% | 61.75% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 87 | 85 | 85 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 88 | 85 | 85 | 85 | Upgrade
|
| Shares Change (YoY) | 2.89% | 2.70% | 0.13% | 0.01% | - | Upgrade
|
| EPS (Basic) | 6.55 | 6.11 | 4.98 | 3.08 | -1.05 | Upgrade
|
| EPS (Diluted) | 6.39 | 5.97 | 4.97 | 3.08 | -1.05 | Upgrade
|
| EPS Growth | 6.87% | 20.30% | 61.46% | - | - | Upgrade
|
| Free Cash Flow | 2,384 | 1,784 | 1,086 | -1,748 | -1,804 | Upgrade
|
| Free Cash Flow Per Share | 26.48 | 20.39 | 12.74 | -20.55 | -21.21 | Upgrade
|
| Dividend Per Share | - | 5.251 | 4.477 | 0.647 | - | Upgrade
|
| Dividend Growth | - | 17.29% | 592.39% | - | - | Upgrade
|
| Gross Margin | 30.45% | 28.96% | 29.48% | 32.83% | 24.88% | Upgrade
|
| Operating Margin | 17.97% | 18.91% | 19.38% | 19.87% | -30.04% | Upgrade
|
| Profit Margin | 13.08% | 13.96% | 14.24% | 18.50% | -53.03% | Upgrade
|
| Free Cash Flow Margin | 54.49% | 47.85% | 36.51% | -123.54% | -1075.00% | Upgrade
|
| EBITDA | 787.67 | 705.81 | 577.2 | 283.31 | -48.85 | Upgrade
|
| EBITDA Margin | 18.01% | 18.93% | 19.41% | 20.02% | -29.11% | Upgrade
|
| D&A For EBITDA | 1.42 | 0.93 | 0.72 | 2.13 | 1.56 | Upgrade
|
| EBIT | 786.25 | 704.88 | 576.47 | 281.18 | -50.41 | Upgrade
|
| EBIT Margin | 17.97% | 18.91% | 19.38% | 19.87% | -30.04% | Upgrade
|
| Effective Tax Rate | 21.13% | 22.43% | 22.71% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.