Hsin Ba Ba Corporation (TPE:9906)
Taiwan · Delayed Price · Currency is TWD 47.10
-2.85 (-5.71%)
Oct 31, 2025, 1:35 PM CST
Hsin Ba Ba Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,880 | 4,375 | 3,728 | 2,974 | 1,415 | 167.83 | Upgrade | |
Revenue Growth (YoY) | 199.22% | 17.35% | 25.36% | 110.14% | 743.23% | 894.54% | Upgrade |
Cost of Revenue | 2,679 | 3,042 | 2,648 | 2,097 | 950.61 | 126.08 | Upgrade |
Gross Profit | 1,201 | 1,332 | 1,080 | 876.7 | 464.56 | 41.75 | Upgrade |
Selling, General & Admin | 566.29 | 546.04 | 374.67 | 300.22 | 183.38 | 92.16 | Upgrade |
Operating Expenses | 566.29 | 546.04 | 374.67 | 300.22 | 183.38 | 92.16 | Upgrade |
Operating Income | 634.98 | 786.25 | 704.88 | 576.47 | 281.18 | -50.41 | Upgrade |
Interest Expense | -41.51 | -66.6 | -38.42 | -32.58 | -40.83 | -35.81 | Upgrade |
Interest & Investment Income | 6.87 | 4.39 | 1.89 | 0.35 | 0.17 | 0.18 | Upgrade |
Other Non Operating Income (Expenses) | -1.94 | 1.14 | 2.6 | 3.62 | 6.27 | 4.53 | Upgrade |
EBT Excluding Unusual Items | 598.4 | 725.18 | 670.95 | 547.85 | 246.79 | -81.51 | Upgrade |
Other Unusual Items | - | - | - | - | - | -7.49 | Upgrade |
Pretax Income | 598.4 | 725.18 | 670.95 | 547.85 | 246.79 | -88.99 | Upgrade |
Income Tax Expense | 153.28 | 153.2 | 150.5 | 124.44 | -14.98 | - | Upgrade |
Net Income | 445.12 | 571.98 | 520.45 | 423.41 | 261.77 | -88.99 | Upgrade |
Net Income to Common | 445.12 | 571.98 | 520.45 | 423.41 | 261.77 | -88.99 | Upgrade |
Net Income Growth | 480.30% | 9.90% | 22.92% | 61.75% | - | - | Upgrade |
Shares Outstanding (Basic) | 90 | 87 | 85 | 85 | 85 | 85 | Upgrade |
Shares Outstanding (Diluted) | 93 | 90 | 88 | 85 | 85 | 85 | Upgrade |
Shares Change (YoY) | 6.10% | 2.89% | 2.70% | 0.13% | 0.01% | - | Upgrade |
EPS (Basic) | 4.95 | 6.55 | 6.11 | 4.98 | 3.08 | -1.05 | Upgrade |
EPS (Diluted) | 4.84 | 6.39 | 5.97 | 4.97 | 3.08 | -1.05 | Upgrade |
EPS Growth | 437.76% | 6.87% | 20.30% | 61.46% | - | - | Upgrade |
Free Cash Flow | 518.43 | 2,384 | 1,784 | 1,086 | -1,748 | -1,804 | Upgrade |
Free Cash Flow Per Share | 5.60 | 26.48 | 20.39 | 12.74 | -20.55 | -21.21 | Upgrade |
Dividend Per Share | - | - | 5.251 | 4.477 | 0.647 | - | Upgrade |
Dividend Growth | - | - | 17.29% | 592.39% | - | - | Upgrade |
Gross Margin | 30.96% | 30.45% | 28.96% | 29.48% | 32.83% | 24.88% | Upgrade |
Operating Margin | 16.36% | 17.97% | 18.91% | 19.38% | 19.87% | -30.04% | Upgrade |
Profit Margin | 11.47% | 13.08% | 13.96% | 14.24% | 18.50% | -53.03% | Upgrade |
Free Cash Flow Margin | 13.36% | 54.49% | 47.85% | 36.51% | -123.54% | -1075.00% | Upgrade |
EBITDA | 636.6 | 787.67 | 705.81 | 577.2 | 283.31 | -48.85 | Upgrade |
EBITDA Margin | 16.41% | 18.01% | 18.93% | 19.41% | 20.02% | -29.11% | Upgrade |
D&A For EBITDA | 1.62 | 1.42 | 0.93 | 0.72 | 2.13 | 1.56 | Upgrade |
EBIT | 634.98 | 786.25 | 704.88 | 576.47 | 281.18 | -50.41 | Upgrade |
EBIT Margin | 16.36% | 17.97% | 18.91% | 19.38% | 19.87% | -30.04% | Upgrade |
Effective Tax Rate | 25.61% | 21.13% | 22.43% | 22.71% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.