Shin Shin Natural Gas Company Limited (TPE: 9918)
Taiwan
· Delayed Price · Currency is TWD 39.45
0.00 (0.00%)
Jan 20, 2025, 9:04 AM CST
Shin Shin Natural Gas Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,996 | 1,932 | 1,946 | 1,794 | 1,986 | 2,161 | Upgrade
|
| Revenue Growth (YoY) | 3.37% | -0.72% | 8.48% | -9.68% | -8.07% | -0.12% | Upgrade
|
| Selling, General & Admin | 268.84 | 268.61 | 241.79 | 235.43 | 234.91 | 238.98 | Upgrade
|
| Provision for Bad Debts | -3.64 | 0.43 | -0.22 | -1.28 | -0.96 | 0.71 | Upgrade
|
| Other Operating Expenses | 1,404 | 1,367 | 1,374 | 1,299 | 1,445 | 1,695 | Upgrade
|
| Total Operating Expenses | 1,669 | 1,636 | 1,616 | 1,533 | 1,679 | 1,935 | Upgrade
|
| Operating Income | 327.02 | 295.89 | 330.26 | 261.45 | 307.25 | 225.48 | Upgrade
|
| Interest Expense | -0.31 | -0.19 | -0.27 | -0.08 | -0.11 | -0.11 | Upgrade
|
| Interest Income | 46.05 | 46.79 | 38.78 | 38.12 | 34.94 | 34.1 | Upgrade
|
| Net Interest Expense | 45.74 | 46.6 | 38.51 | 38.04 | 34.83 | 33.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.24 | -0.4 | 5.59 | -2.49 | -0.5 | -4.27 | Upgrade
|
| Other Non-Operating Income (Expenses) | -2.68 | -1.91 | 2.65 | -4.24 | 4.82 | 4.66 | Upgrade
|
| EBT Excluding Unusual Items | 370.31 | 340.19 | 377.01 | 292.75 | 346.4 | 259.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | 100.79 | 75.7 | -164.63 | 105.16 | 44.82 | 45.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.77 | 1.04 | 0.94 | 0.99 | 1.35 | 1.26 | Upgrade
|
| Pretax Income | 471.88 | 416.93 | 213.32 | 398.91 | 392.56 | 307.08 | Upgrade
|
| Income Tax Expense | 69.6 | 61.05 | 69.46 | 56.51 | 65.82 | 45.94 | Upgrade
|
| Net Income | 402.28 | 355.89 | 143.86 | 342.4 | 326.75 | 261.14 | Upgrade
|
| Net Income to Common | 402.28 | 355.89 | 143.86 | 342.4 | 326.75 | 261.14 | Upgrade
|
| Net Income Growth | 27.23% | 147.38% | -57.98% | 4.79% | 25.12% | 15.21% | Upgrade
|
| Shares Outstanding (Basic) | 178 | 178 | 178 | 178 | 178 | 178 | Upgrade
|
| Shares Outstanding (Diluted) | 178 | 178 | 178 | 178 | 178 | 178 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.07% | -0.05% | -0.01% | 0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 2.26 | 2.00 | 0.81 | 1.92 | 1.84 | 1.47 | Upgrade
|
| EPS (Diluted) | 2.26 | 2.00 | 0.81 | 1.92 | 1.83 | 1.47 | Upgrade
|
| EPS Growth | 27.68% | 147.38% | -57.91% | 4.92% | 24.74% | 15.51% | Upgrade
|
| Free Cash Flow | -433.73 | 208.49 | 281.49 | 241.87 | 335.23 | 16.64 | Upgrade
|
| Free Cash Flow Per Share | -2.43 | 1.17 | 1.58 | 1.36 | 1.88 | 0.09 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.000 | 1.700 | 1.600 | 1.350 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -41.18% | 6.25% | 18.52% | 17.39% | Upgrade
|
| Profit Margin | 20.16% | 18.42% | 7.39% | 19.08% | 16.45% | 12.09% | Upgrade
|
| Free Cash Flow Margin | -21.73% | 10.79% | 14.46% | 13.48% | 16.88% | 0.77% | Upgrade
|
| EBITDA | 583.12 | 543.4 | 569.56 | 492.74 | 515.41 | 417.47 | Upgrade
|
| EBITDA Margin | 29.22% | 28.12% | 29.26% | 27.46% | 25.95% | 19.32% | Upgrade
|
| D&A For EBITDA | 256.1 | 247.51 | 239.3 | 231.3 | 208.17 | 191.99 | Upgrade
|
| EBIT | 327.02 | 295.89 | 330.26 | 261.45 | 307.25 | 225.48 | Upgrade
|
| EBIT Margin | 16.38% | 15.31% | 16.97% | 14.57% | 15.47% | 10.44% | Upgrade
|
| Effective Tax Rate | 14.75% | 14.64% | 32.56% | 14.17% | 16.77% | 14.96% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.