Taiwan Shin Kong Security Co., Ltd. (TPE:9925)
Taiwan
· Delayed Price · Currency is TWD 41.15
+0.05 (0.12%)
Apr 2, 2025, 1:35 PM CST
Taiwan Shin Kong Security Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,846 | 7,713 | 7,653 | 7,567 | 7,195 | Upgrade
|
| Revenue Growth (YoY) | 1.73% | 0.78% | 1.14% | 5.17% | 1.64% | Upgrade
|
| Cost of Revenue | 5,122 | 5,014 | 4,914 | 4,912 | 4,754 | Upgrade
|
| Gross Profit | 2,724 | 2,699 | 2,738 | 2,655 | 2,441 | Upgrade
|
| Selling, General & Admin | 1,871 | 1,756 | 1,705 | 1,621 | 1,571 | Upgrade
|
| Research & Development | 59.27 | 66.86 | 50.58 | 47.16 | 11.08 | Upgrade
|
| Operating Expenses | 1,930 | 1,823 | 1,756 | 1,675 | 1,584 | Upgrade
|
| Operating Income | 794.22 | 875.59 | 982.47 | 979.9 | 856.66 | Upgrade
|
| Interest Expense | -45.75 | -42.47 | -30.42 | -23.3 | -19.53 | Upgrade
|
| Interest & Investment Income | 22.62 | 275.43 | 277.26 | 272.12 | 265.76 | Upgrade
|
| Earnings From Equity Investments | 13.48 | 1.46 | -19.32 | -32.23 | -30.18 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -6.23 | 9.95 | -10.74 | -4.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 326.37 | 68.88 | 28.94 | 50.75 | 28.83 | Upgrade
|
| EBT Excluding Unusual Items | 1,111 | 1,173 | 1,249 | 1,236 | 1,097 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 27.24 | -4.14 | 2.8 | 20.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.11 | 0.2 | 0.45 | 10.1 | Upgrade
|
| Other Unusual Items | - | 0.01 | -0 | -0 | - | Upgrade
|
| Pretax Income | 1,111 | 1,200 | 1,245 | 1,240 | 1,128 | Upgrade
|
| Income Tax Expense | 169.25 | 192.22 | 208.58 | 201.58 | 176.33 | Upgrade
|
| Earnings From Continuing Operations | 941.69 | 1,008 | 1,036 | 1,038 | 951.27 | Upgrade
|
| Minority Interest in Earnings | -56.39 | -69.93 | -71.2 | -75.03 | -63.25 | Upgrade
|
| Net Income | 885.3 | 937.88 | 965.18 | 963.13 | 888.02 | Upgrade
|
| Net Income to Common | 885.3 | 937.88 | 965.18 | 963.13 | 888.02 | Upgrade
|
| Net Income Growth | -5.61% | -2.83% | 0.21% | 8.46% | 9.09% | Upgrade
|
| Shares Outstanding (Basic) | 385 | 385 | 385 | 385 | 385 | Upgrade
|
| Shares Outstanding (Diluted) | 387 | 386 | 386 | 386 | 386 | Upgrade
|
| Shares Change (YoY) | 0.19% | -0.01% | 0.04% | 0.00% | 0.03% | Upgrade
|
| EPS (Basic) | 2.30 | 2.43 | 2.51 | 2.50 | 2.31 | Upgrade
|
| EPS (Diluted) | 2.29 | 2.43 | 2.50 | 2.50 | 2.30 | Upgrade
|
| EPS Growth | -5.76% | -2.80% | - | 8.70% | 9.01% | Upgrade
|
| Free Cash Flow | 663.22 | 836.59 | 828.36 | 1,100 | 642.64 | Upgrade
|
| Free Cash Flow Per Share | 1.72 | 2.17 | 2.15 | 2.85 | 1.67 | Upgrade
|
| Dividend Per Share | - | 2.000 | 2.000 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 6.31% | Upgrade
|
| Gross Margin | 34.72% | 34.99% | 35.78% | 35.08% | 33.93% | Upgrade
|
| Operating Margin | 10.12% | 11.35% | 12.84% | 12.95% | 11.91% | Upgrade
|
| Profit Margin | 11.28% | 12.16% | 12.61% | 12.73% | 12.34% | Upgrade
|
| Free Cash Flow Margin | 8.45% | 10.85% | 10.82% | 14.54% | 8.93% | Upgrade
|
| EBITDA | 1,599 | 1,495 | 1,565 | 1,526 | 1,447 | Upgrade
|
| EBITDA Margin | 20.39% | 19.38% | 20.44% | 20.16% | 20.12% | Upgrade
|
| D&A For EBITDA | 805.21 | 619.22 | 582.05 | 545.76 | 590.79 | Upgrade
|
| EBIT | 794.22 | 875.59 | 982.47 | 979.9 | 856.66 | Upgrade
|
| EBIT Margin | 10.12% | 11.35% | 12.84% | 12.95% | 11.91% | Upgrade
|
| Effective Tax Rate | 15.24% | 16.02% | 16.75% | 16.26% | 15.64% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.