Taiwan Shin Kong Security Co., Ltd. (TPE: 9925)
Taiwan
· Delayed Price · Currency is TWD 40.80
+0.20 (0.49%)
Jan 20, 2025, 1:30 PM CST
Taiwan Shin Kong Security Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,778 | 7,713 | 7,653 | 7,567 | 7,195 | 7,079 | Upgrade
|
| Revenue Growth (YoY) | 0.34% | 0.78% | 1.13% | 5.17% | 1.64% | 0.49% | Upgrade
|
| Cost of Revenue | 5,075 | 5,014 | 4,914 | 4,912 | 4,754 | 4,747 | Upgrade
|
| Gross Profit | 2,703 | 2,699 | 2,738 | 2,655 | 2,441 | 2,332 | Upgrade
|
| Selling, General & Admin | 1,830 | 1,756 | 1,705 | 1,621 | 1,571 | 1,543 | Upgrade
|
| Research & Development | 64.5 | 66.86 | 50.58 | 47.16 | 11.08 | 12.07 | Upgrade
|
| Operating Expenses | 1,893 | 1,823 | 1,756 | 1,675 | 1,584 | 1,561 | Upgrade
|
| Operating Income | 809.82 | 875.59 | 982.47 | 979.9 | 856.66 | 771.47 | Upgrade
|
| Interest Expense | -43.85 | -42.47 | -30.42 | -23.3 | -19.53 | -17.48 | Upgrade
|
| Interest & Investment Income | 287.14 | 275.43 | 277.26 | 272.12 | 265.76 | 222.98 | Upgrade
|
| Earnings From Equity Investments | 6.74 | 1.46 | -19.32 | -32.23 | -30.18 | -3.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.33 | -6.23 | 9.95 | -10.74 | -4.98 | -2.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 71.97 | 68.88 | 28.94 | 50.75 | 28.83 | 36.76 | Upgrade
|
| EBT Excluding Unusual Items | 1,134 | 1,173 | 1,249 | 1,236 | 1,097 | 1,008 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.53 | 27.24 | -4.14 | 2.8 | 20.94 | 36.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.21 | 0.11 | 0.2 | 0.45 | 10.1 | 0.47 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | -0 | -0 | - | 0.01 | Upgrade
|
| Pretax Income | 1,148 | 1,200 | 1,245 | 1,240 | 1,128 | 1,046 | Upgrade
|
| Income Tax Expense | 188.1 | 192.22 | 208.58 | 201.58 | 176.33 | 177.93 | Upgrade
|
| Earnings From Continuing Operations | 959.79 | 1,008 | 1,036 | 1,038 | 951.27 | 867.82 | Upgrade
|
| Minority Interest in Earnings | -67.73 | -69.93 | -71.2 | -75.03 | -63.25 | -53.79 | Upgrade
|
| Net Income | 892.06 | 937.88 | 965.18 | 963.13 | 888.02 | 814.03 | Upgrade
|
| Net Income to Common | 892.06 | 937.88 | 965.18 | 963.13 | 888.02 | 814.03 | Upgrade
|
| Net Income Growth | -3.59% | -2.83% | 0.21% | 8.46% | 9.09% | -2.22% | Upgrade
|
| Shares Outstanding (Basic) | 385 | 385 | 385 | 385 | 385 | 385 | Upgrade
|
| Shares Outstanding (Diluted) | 386 | 386 | 386 | 386 | 386 | 386 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.00% | 0.04% | 0.00% | 0.03% | 0.00% | Upgrade
|
| EPS (Basic) | 2.32 | 2.43 | 2.51 | 2.50 | 2.31 | 2.11 | Upgrade
|
| EPS (Diluted) | 2.31 | 2.43 | 2.50 | 2.50 | 2.30 | 2.11 | Upgrade
|
| EPS Growth | -3.76% | -2.80% | 0% | 8.70% | 9.00% | -2.24% | Upgrade
|
| Free Cash Flow | 606.67 | 836.59 | 828.36 | 1,100 | 642.64 | 663.63 | Upgrade
|
| Free Cash Flow Per Share | 1.57 | 2.17 | 2.15 | 2.85 | 1.67 | 1.72 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 1.881 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 6.32% | -5.00% | Upgrade
|
| Gross Margin | 34.75% | 34.99% | 35.78% | 35.08% | 33.93% | 32.94% | Upgrade
|
| Operating Margin | 10.41% | 11.35% | 12.84% | 12.95% | 11.91% | 10.90% | Upgrade
|
| Profit Margin | 11.47% | 12.16% | 12.61% | 12.73% | 12.34% | 11.50% | Upgrade
|
| Free Cash Flow Margin | 7.80% | 10.85% | 10.82% | 14.54% | 8.93% | 9.38% | Upgrade
|
| EBITDA | 1,441 | 1,495 | 1,565 | 1,526 | 1,447 | 1,331 | Upgrade
|
| EBITDA Margin | 18.53% | 19.38% | 20.44% | 20.16% | 20.12% | 18.80% | Upgrade
|
| D&A For EBITDA | 631.16 | 619.22 | 582.05 | 545.76 | 590.79 | 559.49 | Upgrade
|
| EBIT | 809.82 | 875.59 | 982.47 | 979.9 | 856.66 | 771.47 | Upgrade
|
| EBIT Margin | 10.41% | 11.35% | 12.84% | 12.95% | 11.91% | 10.90% | Upgrade
|
| Effective Tax Rate | 16.39% | 16.02% | 16.75% | 16.26% | 15.64% | 17.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.