Taiwan Shin Kong Security Co., Ltd. (TPE:9925)
Taiwan
· Delayed Price · Currency is TWD 41.15
+0.05 (0.12%)
Apr 2, 2025, 1:30 PM CST
Taiwan Shin Kong Security Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 885.3 | 937.88 | 965.18 | 963.13 | 888.02 | Upgrade
|
| Depreciation & Amortization | 805.21 | 764.37 | 729.34 | 706.13 | 755.23 | Upgrade
|
| Other Amortization | - | 25.21 | 25.59 | 20.27 | 17.72 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.55 | -0.11 | -0.2 | -0.45 | -10.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.88 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.19 | -27.24 | 4.14 | -2.8 | -20.94 | Upgrade
|
| Loss (Gain) on Equity Investments | -13.48 | -1.46 | 19.32 | 32.23 | 30.18 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.18 | 0.68 | 2.4 | 7.43 | 2.32 | Upgrade
|
| Other Operating Activities | -171.74 | -154.35 | -165.3 | -155.31 | -95.12 | Upgrade
|
| Change in Accounts Receivable | 73.39 | 169.32 | 119.46 | 146.65 | 83.4 | Upgrade
|
| Change in Inventory | -142.94 | -46.08 | -129.92 | -43.21 | -89.17 | Upgrade
|
| Change in Accounts Payable | -24.97 | -10.23 | -32.63 | -54.72 | 34.02 | Upgrade
|
| Change in Unearned Revenue | 20.83 | 42.33 | 57.93 | -16.76 | -4.98 | Upgrade
|
| Change in Other Net Operating Assets | -2.31 | -102.03 | 55.95 | 333.27 | -250.41 | Upgrade
|
| Operating Cash Flow | 1,428 | 1,599 | 1,651 | 1,936 | 1,340 | Upgrade
|
| Operating Cash Flow Growth | -10.72% | -3.15% | -14.70% | 44.45% | 2.79% | Upgrade
|
| Capital Expenditures | -764.52 | -762.58 | -822.9 | -835.8 | -697.53 | Upgrade
|
| Sale of Property, Plant & Equipment | 12.75 | 29.34 | 46.11 | 15.74 | 78.07 | Upgrade
|
| Cash Acquisitions | - | - | - | -86.43 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -43.48 | -12.95 | -15.22 | -20.47 | -14.7 | Upgrade
|
| Investment in Securities | -176.53 | -8.27 | -294.46 | 237 | -237.65 | Upgrade
|
| Other Investing Activities | 292.1 | 250.35 | 309.47 | 298.56 | 260.17 | Upgrade
|
| Investing Cash Flow | -642.95 | -594.92 | -769.61 | -405.73 | -628.22 | Upgrade
|
| Short-Term Debt Issued | 125 | 687.32 | 355 | 310 | 470 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 16 | - | Upgrade
|
| Total Debt Issued | 125 | 687.32 | 355 | 326 | 470 | Upgrade
|
| Short-Term Debt Repaid | -205.1 | -465 | -241.89 | -23.25 | -125.25 | Upgrade
|
| Long-Term Debt Repaid | -167.15 | -150.73 | -158.35 | -161.56 | -163.88 | Upgrade
|
| Total Debt Repaid | -372.25 | -615.73 | -400.23 | -184.81 | -289.13 | Upgrade
|
| Net Debt Issued (Repaid) | -247.25 | 71.6 | -45.23 | 141.19 | 180.87 | Upgrade
|
| Common Dividends Paid | -785.16 | -774.98 | -774.98 | -774.98 | -728.94 | Upgrade
|
| Other Financing Activities | -88.25 | -93.77 | -146.94 | -86.31 | -84.34 | Upgrade
|
| Financing Cash Flow | -1,121 | -797.15 | -967.15 | -720.1 | -632.42 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.15 | 0.4 | 0.74 | 0.2 | 0.65 | Upgrade
|
| Net Cash Flow | -334.72 | 207.5 | -84.76 | 810.25 | 80.18 | Upgrade
|
| Free Cash Flow | 663.22 | 836.59 | 828.36 | 1,100 | 642.64 | Upgrade
|
| Free Cash Flow Growth | -20.72% | 0.99% | -24.70% | 71.18% | -3.16% | Upgrade
|
| Free Cash Flow Margin | 8.45% | 10.85% | 10.82% | 14.54% | 8.93% | Upgrade
|
| Free Cash Flow Per Share | 1.72 | 2.17 | 2.15 | 2.85 | 1.67 | Upgrade
|
| Cash Interest Paid | - | 30.51 | 23.45 | 14.39 | 14.58 | Upgrade
|
| Cash Income Tax Paid | - | 204.69 | 187.13 | 193.21 | 162.92 | Upgrade
|
| Levered Free Cash Flow | 402.77 | 593.86 | 547.24 | 878.03 | 430.2 | Upgrade
|
| Unlevered Free Cash Flow | 431.36 | 620.4 | 566.25 | 892.59 | 442.4 | Upgrade
|
| Change in Net Working Capital | 62.24 | -59.11 | -35.4 | -410.02 | 153.73 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.