Ching Feng Home Fashions Co.,Ltd (TPE:9935)
20.75
-0.15 (-0.72%)
Aug 28, 2025, 2:36 PM CST
TPE:9935 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
5,362 | 5,399 | 4,547 | 5,287 | 4,967 | 6,023 | Upgrade | |
Revenue Growth (YoY) | 6.89% | 18.73% | -13.99% | 6.45% | -17.53% | 6.31% | Upgrade |
Cost of Revenue | 4,013 | 4,085 | 3,637 | 4,366 | 4,188 | 4,768 | Upgrade |
Gross Profit | 1,349 | 1,314 | 910 | 920.62 | 778.69 | 1,255 | Upgrade |
Selling, General & Admin | 650.98 | 686.09 | 567.04 | 555.83 | 537.03 | 591.25 | Upgrade |
Research & Development | 76.13 | 85.87 | 74.69 | 94.86 | 82.99 | 44.8 | Upgrade |
Operating Expenses | 729.25 | 747.04 | 666.26 | 658.69 | 594.68 | 641.16 | Upgrade |
Operating Income | 619.73 | 566.93 | 243.73 | 261.93 | 184 | 613.59 | Upgrade |
Interest Expense | -96.82 | -94.12 | -93.06 | -71.67 | -57.61 | -55.42 | Upgrade |
Interest & Investment Income | 26.55 | 24.01 | 9.67 | 1.69 | 1.28 | 2.03 | Upgrade |
Earnings From Equity Investments | - | - | -0.1 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 94.63 | 94.63 | 6.83 | 79.23 | -13.39 | -61.67 | Upgrade |
Other Non Operating Income (Expenses) | -238.06 | -17.81 | -12.39 | 10.01 | 11.82 | 3.18 | Upgrade |
EBT Excluding Unusual Items | 406.02 | 573.65 | 154.68 | 281.19 | 126.11 | 501.72 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -19.53 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.82 | Upgrade |
Gain (Loss) on Sale of Assets | -27.4 | -27.4 | -0.37 | -0.48 | -2.45 | -3.58 | Upgrade |
Pretax Income | 378.61 | 546.24 | 154.31 | 280.72 | 123.65 | 479.43 | Upgrade |
Income Tax Expense | 94.7 | 130.78 | 50.31 | 60.13 | 45.73 | 115.82 | Upgrade |
Earnings From Continuing Operations | 283.91 | 415.46 | 104 | 220.59 | 77.93 | 363.61 | Upgrade |
Net Income | 283.91 | 415.46 | 104 | 220.59 | 77.93 | 363.61 | Upgrade |
Net Income to Common | 283.91 | 415.46 | 104 | 220.59 | 77.93 | 363.61 | Upgrade |
Net Income Growth | -4.51% | 299.47% | -52.85% | 183.07% | -78.57% | 43.27% | Upgrade |
Shares Outstanding (Basic) | 175 | 174 | 173 | 173 | 174 | 174 | Upgrade |
Shares Outstanding (Diluted) | 180 | 176 | 173 | 173 | 174 | 174 | Upgrade |
Shares Change (YoY) | 3.69% | 1.80% | -0.08% | -0.45% | -0.12% | 0.10% | Upgrade |
EPS (Basic) | 1.63 | 2.39 | 0.60 | 1.28 | 0.45 | 2.09 | Upgrade |
EPS (Diluted) | 1.59 | 2.37 | 0.60 | 1.27 | 0.45 | 2.09 | Upgrade |
EPS Growth | -7.24% | 294.84% | -52.76% | 183.21% | -78.52% | 43.62% | Upgrade |
Free Cash Flow | 503.49 | 135.37 | 665.4 | -701.35 | 24.43 | -300.63 | Upgrade |
Free Cash Flow Per Share | 2.80 | 0.77 | 3.85 | -4.05 | 0.14 | -1.73 | Upgrade |
Dividend Per Share | 1.800 | 1.800 | 0.500 | 0.634 | 0.498 | 0.859 | Upgrade |
Dividend Growth | 260.00% | 260.00% | -21.15% | 27.43% | -42.04% | 46.65% | Upgrade |
Gross Margin | 25.16% | 24.34% | 20.01% | 17.41% | 15.68% | 20.83% | Upgrade |
Operating Margin | 11.56% | 10.50% | 5.36% | 4.95% | 3.71% | 10.19% | Upgrade |
Profit Margin | 5.29% | 7.70% | 2.29% | 4.17% | 1.57% | 6.04% | Upgrade |
Free Cash Flow Margin | 9.39% | 2.51% | 14.63% | -13.26% | 0.49% | -4.99% | Upgrade |
EBITDA | 823.09 | 774.03 | 429.52 | 419.63 | 336.54 | 721.03 | Upgrade |
EBITDA Margin | 15.35% | 14.34% | 9.45% | 7.94% | 6.78% | 11.97% | Upgrade |
D&A For EBITDA | 203.36 | 207.1 | 185.79 | 157.7 | 152.54 | 107.43 | Upgrade |
EBIT | 619.73 | 566.93 | 243.73 | 261.93 | 184 | 613.59 | Upgrade |
EBIT Margin | 11.56% | 10.50% | 5.36% | 4.95% | 3.71% | 10.19% | Upgrade |
Effective Tax Rate | 25.01% | 23.94% | 32.60% | 21.42% | 36.98% | 24.16% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.