Taiwan Paiho Limited (TPE:9938)
Taiwan · Delayed Price · Currency is TWD 50.10
+0.10 (0.20%)
Feb 2, 2026, 1:35 PM CST
Taiwan Paiho Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 15,871 | 15,459 | 12,445 | 16,270 | 18,288 | 14,645 | |
Revenue Growth (YoY) | 7.57% | 24.21% | -23.51% | -11.03% | 24.87% | -4.28% |
Cost of Revenue | 10,109 | 9,817 | 8,617 | 10,680 | 11,359 | 9,269 |
Gross Profit | 5,761 | 5,642 | 3,828 | 5,591 | 6,929 | 5,376 |
Selling, General & Admin | 2,487 | 2,370 | 2,253 | 2,430 | 2,374 | 1,998 |
Research & Development | 545.67 | 514.82 | 514.01 | 543.76 | 558.25 | 554.56 |
Operating Expenses | 3,034 | 2,885 | 2,778 | 2,876 | 2,951 | 2,567 |
Operating Income | 2,728 | 2,757 | 1,050 | 2,715 | 3,978 | 2,809 |
Interest Expense | -590.92 | -606.28 | -617.65 | -289.75 | -137.9 | -192.59 |
Interest & Investment Income | 40.54 | 59.4 | 59.98 | 47.29 | 88.75 | 80.15 |
Currency Exchange Gain (Loss) | -43.46 | 33.3 | -25.9 | 111.51 | -17.48 | -82.94 |
Other Non Operating Income (Expenses) | 46.76 | 40.48 | 4.55 | -13.16 | 115.71 | 69.93 |
EBT Excluding Unusual Items | 2,180 | 2,284 | 470.78 | 2,571 | 4,027 | 2,684 |
Pretax Income | 2,180 | 2,284 | 470.78 | 2,571 | 4,027 | 2,684 |
Income Tax Expense | 631.18 | 685.24 | 193.59 | 781.85 | 1,361 | 883.15 |
Earnings From Continuing Operations | 1,549 | 1,598 | 277.2 | 1,789 | 2,666 | 1,800 |
Minority Interest in Earnings | -268.09 | -182.31 | 303.98 | -268.37 | -606.27 | -248.63 |
Net Income | 1,281 | 1,416 | 581.18 | 1,520 | 2,060 | 1,552 |
Net Income to Common | 1,281 | 1,416 | 581.18 | 1,520 | 2,060 | 1,552 |
Net Income Growth | 1.95% | 143.67% | -61.78% | -26.19% | 32.73% | 1.95% |
Shares Outstanding (Basic) | 298 | 298 | 298 | 298 | 298 | 298 |
Shares Outstanding (Diluted) | 298 | 298 | 298 | 299 | 298 | 298 |
Shares Change (YoY) | 0.04% | 0.05% | -0.10% | 0.02% | 0.01% | 0.03% |
EPS (Basic) | 4.30 | 4.75 | 1.95 | 5.10 | 6.91 | 5.21 |
EPS (Diluted) | 4.30 | 4.75 | 1.95 | 5.09 | 6.90 | 5.20 |
EPS Growth | 2.14% | 143.59% | -61.69% | -26.23% | 32.69% | 1.96% |
Free Cash Flow | 1,048 | 1,328 | -362.96 | -632.03 | 825.11 | 3,987 |
Free Cash Flow Per Share | 3.51 | 4.45 | -1.22 | -2.12 | 2.76 | 13.36 |
Dividend Per Share | 3.000 | 3.000 | 1.000 | 2.500 | 3.500 | 3.000 |
Dividend Growth | 200.00% | 200.00% | -60.00% | -28.57% | 16.67% | - |
Gross Margin | 36.30% | 36.50% | 30.76% | 34.36% | 37.89% | 36.71% |
Operating Margin | 17.19% | 17.83% | 8.43% | 16.68% | 21.75% | 19.18% |
Profit Margin | 8.07% | 9.16% | 4.67% | 9.35% | 11.26% | 10.60% |
Free Cash Flow Margin | 6.60% | 8.59% | -2.92% | -3.89% | 4.51% | 27.23% |
EBITDA | 4,120 | 4,063 | 2,312 | 3,902 | 5,189 | 3,994 |
EBITDA Margin | 25.96% | 26.29% | 18.58% | 23.98% | 28.38% | 27.27% |
D&A For EBITDA | 1,392 | 1,307 | 1,262 | 1,187 | 1,212 | 1,185 |
EBIT | 2,728 | 2,757 | 1,050 | 2,715 | 3,978 | 2,809 |
EBIT Margin | 17.19% | 17.83% | 8.43% | 16.68% | 21.75% | 19.18% |
Effective Tax Rate | 28.95% | 30.01% | 41.12% | 30.41% | 33.79% | 32.91% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.