NAK Sealing Technologies Corporation (TPE:9942)
Taiwan · Delayed Price · Currency is TWD 118.00
-2.50 (-2.07%)
Feb 11, 2026, 1:30 PM CST
NAK Sealing Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,977 | 3,923 | 4,787 | 4,162 | 3,860 | 2,875 | |
Revenue Growth (YoY) | -1.90% | -18.03% | 15.00% | 7.84% | 34.27% | -4.71% |
Cost of Revenue | 2,419 | 2,342 | 2,810 | 2,708 | 2,491 | 1,927 |
Gross Profit | 1,558 | 1,581 | 1,976 | 1,454 | 1,368 | 947.65 |
Selling, General & Admin | 517.65 | 511.95 | 585.82 | 553.79 | 513.34 | 388.1 |
Research & Development | 65.76 | 77.98 | 79.3 | 65.94 | 62.97 | 67.48 |
Other Operating Expenses | -8.47 | -0.44 | 5.05 | 1.22 | 2.22 | -0.62 |
Operating Expenses | 577.02 | 602.07 | 670.17 | 623.08 | 577.98 | 466.93 |
Operating Income | 981.16 | 979.33 | 1,306 | 830.91 | 790.38 | 480.72 |
Interest Expense | -0.52 | - | - | -5.75 | -5.37 | -5.61 |
Interest & Investment Income | 7.9 | 10.32 | 5.63 | 3.41 | 2.65 | 3.43 |
Earnings From Equity Investments | 9.46 | 14.3 | 1.63 | 7.85 | 10.77 | 2.95 |
Currency Exchange Gain (Loss) | -7.96 | 30.3 | 18.39 | 66.78 | -34.96 | -5.34 |
Other Non Operating Income (Expenses) | 12.67 | 10.84 | 0.15 | 6.6 | 9.77 | 66.3 |
EBT Excluding Unusual Items | 1,003 | 1,045 | 1,332 | 909.81 | 773.24 | 542.45 |
Gain (Loss) on Sale of Investments | - | - | -0.74 | - | 0.02 | - |
Gain (Loss) on Sale of Assets | -3.34 | -1.98 | -2.25 | -1.8 | -1.29 | -3.72 |
Asset Writedown | -13.21 | -13.21 | - | - | - | - |
Pretax Income | 996.5 | 1,038 | 1,329 | 908 | 771.97 | 538.73 |
Income Tax Expense | 300.34 | 317.06 | 348.39 | 256.23 | 227.53 | 149.82 |
Earnings From Continuing Operations | 696.17 | 720.83 | 980.51 | 651.77 | 544.44 | 388.91 |
Minority Interest in Earnings | 0.6 | -0.01 | -1.31 | -1.57 | -4.62 | -3.08 |
Net Income | 696.77 | 720.81 | 979.21 | 650.2 | 539.82 | 385.84 |
Net Income to Common | 696.77 | 720.81 | 979.21 | 650.2 | 539.82 | 385.84 |
Net Income Growth | -3.51% | -26.39% | 50.60% | 20.45% | 39.91% | -5.70% |
Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 83 | 83 |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Change (YoY) | -0.02% | -0.04% | 0.15% | -0.02% | -0.04% | 0.06% |
EPS (Basic) | 8.38 | 8.67 | 11.77 | 7.82 | 6.49 | 4.64 |
EPS (Diluted) | 8.33 | 8.62 | 11.70 | 7.78 | 6.46 | 4.61 |
EPS Growth | -3.50% | -26.32% | 50.39% | 20.43% | 40.13% | -5.92% |
Free Cash Flow | 556.06 | 569.97 | 1,224 | 326.72 | 339.06 | 415.54 |
Free Cash Flow Per Share | 6.65 | 6.81 | 14.62 | 3.91 | 4.06 | 4.97 |
Dividend Per Share | 7.000 | 7.000 | 7.000 | 5.600 | 5.000 | 4.200 |
Dividend Growth | - | - | 25.00% | 12.00% | 19.05% | - |
Gross Margin | 39.18% | 40.31% | 41.29% | 34.93% | 35.45% | 32.97% |
Operating Margin | 24.67% | 24.96% | 27.29% | 19.96% | 20.48% | 16.72% |
Profit Margin | 17.52% | 18.37% | 20.46% | 15.62% | 13.99% | 13.42% |
Free Cash Flow Margin | 13.98% | 14.53% | 25.57% | 7.85% | 8.79% | 14.46% |
EBITDA | 1,182 | 1,172 | 1,485 | 994.38 | 943.78 | 634.32 |
EBITDA Margin | 29.73% | 29.87% | 31.03% | 23.89% | 24.45% | 22.07% |
D&A For EBITDA | 201.23 | 192.69 | 179.12 | 163.47 | 153.4 | 153.6 |
EBIT | 981.16 | 979.33 | 1,306 | 830.91 | 790.38 | 480.72 |
EBIT Margin | 24.67% | 24.96% | 27.29% | 19.96% | 20.48% | 16.72% |
Effective Tax Rate | 30.14% | 30.55% | 26.22% | 28.22% | 29.47% | 27.81% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.