Sun Rise E&T Corporation (TPEX: 1343)
Taiwan
· Delayed Price · Currency is TWD 116.50
+4.50 (4.02%)
Sep 11, 2024, 11:10 AM CST
Sun Rise E&T Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 588.82 | 240.27 | 405.01 | 274.33 | 228.21 | 370.32 | Upgrade
|
| Revenue Growth (YoY) | 43.94% | -40.68% | 47.64% | 20.21% | -38.38% | -38.09% | Upgrade
|
| Cost of Revenue | 406.99 | 205.94 | 313.95 | 234.89 | 177.82 | 269.62 | Upgrade
|
| Gross Profit | 181.83 | 34.33 | 91.06 | 39.44 | 50.39 | 100.7 | Upgrade
|
| Selling, General & Admin | 67.22 | 39.91 | 48.81 | 38.18 | 39.36 | 51.83 | Upgrade
|
| Research & Development | 74.2 | 64.21 | 2.83 | 2.21 | 1.4 | 2.21 | Upgrade
|
| Operating Expenses | 141.43 | 104.12 | 51.48 | 36.32 | 40.4 | 53.82 | Upgrade
|
| Operating Income | 40.41 | -69.79 | 39.58 | 3.11 | 9.98 | 46.89 | Upgrade
|
| Interest Expense | -3.9 | -3.97 | -3.57 | -3.52 | -2.71 | -2.05 | Upgrade
|
| Interest & Investment Income | 0.65 | 0.48 | 0.17 | 0.02 | 0.04 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.47 | 0.15 | 1.88 | 0.09 | -0.09 | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.16 | 3.93 | 0.56 | 3.35 | 1.79 | 2.56 | Upgrade
|
| EBT Excluding Unusual Items | 69.79 | -69.2 | 38.63 | 3.06 | 9.01 | 47.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.03 | Upgrade
|
| Pretax Income | 69.79 | -69.2 | 38.63 | 3.06 | 9.01 | 47.42 | Upgrade
|
| Income Tax Expense | 10.62 | -13.85 | 7.74 | 0.05 | 0.5 | 9.49 | Upgrade
|
| Net Income | 59.17 | -55.35 | 30.89 | 3.01 | 8.51 | 37.94 | Upgrade
|
| Net Income to Common | 59.17 | -55.35 | 30.89 | 3.01 | 8.51 | 37.94 | Upgrade
|
| Net Income Growth | 69.34% | - | 926.96% | -64.67% | -77.56% | -60.91% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 32 | 32 | 32 | 32 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 32 | 32 | 32 | 32 | 30 | Upgrade
|
| Shares Change (YoY) | 1.35% | 0.43% | 1.18% | 0.10% | 7.32% | 0.37% | Upgrade
|
| EPS (Basic) | 1.81 | -1.70 | 0.96 | 0.09 | 0.27 | 1.29 | Upgrade
|
| EPS (Diluted) | 1.80 | -1.70 | 0.91 | 0.09 | 0.27 | 1.28 | Upgrade
|
| EPS Growth | 75.91% | - | 861.28% | -64.70% | -79.11% | -60.99% | Upgrade
|
| Free Cash Flow | 169.44 | 6.01 | 51.73 | 11.55 | -21.78 | -29.04 | Upgrade
|
| Free Cash Flow Per Share | 5.15 | 0.18 | 1.60 | 0.36 | -0.68 | -0.98 | Upgrade
|
| Dividend Per Share | - | - | 0.191 | - | - | 0.353 | Upgrade
|
| Gross Margin | 30.88% | 14.29% | 22.48% | 14.38% | 22.08% | 27.19% | Upgrade
|
| Operating Margin | 6.86% | -29.05% | 9.77% | 1.13% | 4.38% | 12.66% | Upgrade
|
| Profit Margin | 10.05% | -23.04% | 7.63% | 1.10% | 3.73% | 10.24% | Upgrade
|
| Free Cash Flow Margin | 28.78% | 2.50% | 12.77% | 4.21% | -9.54% | -7.84% | Upgrade
|
| EBITDA | 84.18 | -24.96 | 82.11 | 47.51 | 48.91 | 79.13 | Upgrade
|
| EBITDA Margin | 14.30% | -10.39% | 20.27% | 17.32% | 21.43% | 21.37% | Upgrade
|
| D&A For EBITDA | 43.77 | 44.84 | 42.52 | 44.4 | 38.92 | 32.24 | Upgrade
|
| EBIT | 40.41 | -69.79 | 39.58 | 3.11 | 9.98 | 46.89 | Upgrade
|
| EBIT Margin | 6.86% | -29.05% | 9.77% | 1.13% | 4.38% | 12.66% | Upgrade
|
| Effective Tax Rate | 15.22% | - | 20.03% | 1.67% | 5.51% | 20.00% | Upgrade
|
| Advertising Expenses | - | 1.3 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.