Bin Chuan Enterprise Co., Ltd. (TPEX: 1569)
Taiwan
· Delayed Price · Currency is TWD 54.30
+4.90 (9.92%)
Nov 20, 2024, 1:30 PM CST
Bin Chuan Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,067 | 3,605 | 5,004 | 4,771 | 4,941 | 4,436 | Upgrade
|
| Revenue Growth (YoY) | -19.71% | -27.95% | 4.89% | -3.45% | 11.40% | 24.39% | Upgrade
|
| Cost of Revenue | 2,879 | 3,267 | 4,031 | 3,754 | 3,852 | 3,552 | Upgrade
|
| Gross Profit | 187.78 | 338.44 | 972.68 | 1,017 | 1,089 | 884.14 | Upgrade
|
| Selling, General & Admin | 337.22 | 351.85 | 369.48 | 396.34 | 352.66 | 482.58 | Upgrade
|
| Research & Development | 185.81 | 188.27 | 233.58 | 212.56 | 149.8 | 136.53 | Upgrade
|
| Operating Expenses | 522.82 | 540.25 | 603.68 | 608.74 | 496.97 | 624.77 | Upgrade
|
| Operating Income | -335.04 | -201.81 | 369 | 408.51 | 592.22 | 259.37 | Upgrade
|
| Interest Expense | -45.82 | -52.4 | -46.91 | -43.57 | -77.97 | -84.66 | Upgrade
|
| Interest & Investment Income | 44.35 | 55.89 | 17.42 | 3.06 | 2.45 | 5.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 22.64 | 22.64 | 194.88 | -23.77 | -73.21 | -15.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 27.42 | 44.56 | 33.58 | 42.92 | 40.89 | 17.85 | Upgrade
|
| EBT Excluding Unusual Items | -286.45 | -131.13 | 567.95 | 387.14 | 484.38 | 183.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.93 | 0.93 | -3.45 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.8 | -12.8 | -14.27 | -5.12 | -3.06 | -15.04 | Upgrade
|
| Asset Writedown | - | - | -55.92 | - | - | - | Upgrade
|
| Pretax Income | -298.33 | -143 | 494.31 | 382.03 | 481.32 | 168.04 | Upgrade
|
| Income Tax Expense | -60.36 | -38.9 | 86.92 | 54.22 | 79.2 | 54.05 | Upgrade
|
| Earnings From Continuing Operations | -237.97 | -104.1 | 407.39 | 327.81 | 402.12 | 113.99 | Upgrade
|
| Minority Interest in Earnings | -21.43 | -11.29 | -16.01 | -12.38 | -7.56 | -0.61 | Upgrade
|
| Net Income | -259.4 | -115.39 | 391.39 | 315.43 | 394.56 | 113.37 | Upgrade
|
| Net Income to Common | -259.4 | -115.39 | 391.39 | 315.43 | 394.56 | 113.37 | Upgrade
|
| Net Income Growth | - | - | 24.08% | -20.06% | 248.03% | 191.11% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 121 | 121 | 121 | 115 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 121 | 122 | 122 | 122 | 113 | Upgrade
|
| Shares Change (YoY) | 0.95% | -0.39% | 0.11% | 0.02% | 7.86% | 2.02% | Upgrade
|
| EPS (Basic) | -2.12 | -0.95 | 3.23 | 2.62 | 3.42 | 1.01 | Upgrade
|
| EPS (Diluted) | -2.12 | -0.95 | 3.21 | 2.59 | 3.26 | 1.00 | Upgrade
|
| EPS Growth | - | - | 23.76% | -20.33% | 225.64% | 185.71% | Upgrade
|
| Free Cash Flow | 32.03 | 227.86 | 653.54 | 695.6 | -10.07 | -18.44 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 1.88 | 5.36 | 5.71 | -0.08 | -0.16 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 2.000 | 1.600 | 1.500 | 0.300 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 25.00% | 6.67% | 400.00% | 20.00% | Upgrade
|
| Gross Margin | 6.12% | 9.39% | 19.44% | 21.32% | 22.04% | 19.93% | Upgrade
|
| Operating Margin | -10.93% | -5.60% | 7.37% | 8.56% | 11.98% | 5.85% | Upgrade
|
| Profit Margin | -8.46% | -3.20% | 7.82% | 6.61% | 7.98% | 2.56% | Upgrade
|
| Free Cash Flow Margin | 1.04% | 6.32% | 13.06% | 14.58% | -0.20% | -0.42% | Upgrade
|
| EBITDA | 78.46 | 234.85 | 854.96 | 891.45 | 1,079 | 734.05 | Upgrade
|
| EBITDA Margin | 2.56% | 6.51% | 17.08% | 18.69% | 21.84% | 16.55% | Upgrade
|
| D&A For EBITDA | 413.5 | 436.66 | 485.96 | 482.94 | 486.96 | 474.67 | Upgrade
|
| EBIT | -335.04 | -201.81 | 369 | 408.51 | 592.22 | 259.37 | Upgrade
|
| EBIT Margin | -10.93% | -5.60% | 7.37% | 8.56% | 11.98% | 5.85% | Upgrade
|
| Effective Tax Rate | - | - | 17.58% | 14.19% | 16.45% | 32.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.