Bin Chuan Enterprise Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,259	3,103	3,605	5,004	4,771
Revenue Growth (YoY)	5.02%	-13.93%	-27.95%	4.89%	-3.45%
Cost of Revenue	3,273	3,013	3,267	4,031	3,754
Gross Profit	-14.27	90.51	338.44	972.68	1,017
Selling, General & Admin	327.24	330.15	351.85	369.48	396.34
Research & Development	229.06	196.51	188.27	233.58	212.56
Operating Expenses	556.3	526.8	540.25	603.68	608.74
Operating Income	-570.56	-436.29	-201.81	369	408.51
Interest Expense	-61.02	-46.32	-52.4	-46.91	-43.57
Interest & Investment Income	22.15	37.62	55.89	17.42	3.06
Earnings From Equity Investments	-1.31	-0.2	-	-	-
Currency Exchange Gain (Loss)	-	137.21	22.64	194.88	-23.77
Other Non Operating Income (Expenses)	-22.14	26.25	44.56	33.58	42.92
EBT Excluding Unusual Items	-632.87	-281.73	-131.13	567.95	387.14
Gain (Loss) on Sale of Investments	-	0.49	0.93	-3.45	-
Gain (Loss) on Sale of Assets	-	-2.9	-12.8	-14.27	-5.12
Asset Writedown	-	-	-	-55.92	-
Pretax Income	-632.87	-284.14	-143	494.31	382.03
Income Tax Expense	41.16	11.57	-38.9	86.92	54.22
Earnings From Continuing Operations	-674.03	-295.71	-104.1	407.39	327.81
Minority Interest in Earnings	-30.19	-15.85	-11.29	-16.01	-12.38
Net Income	-704.22	-311.55	-115.39	391.39	315.43
Net Income to Common	-704.22	-311.55	-115.39	391.39	315.43
Net Income Growth	-	-	-	24.08%	-20.05%
Shares Outstanding (Basic)	126	121	121	121	121
Shares Outstanding (Diluted)	126	121	121	122	122
Shares Change (YoY)	3.36%	-	-0.39%	0.11%	0.03%
EPS (Basic)	-5.61	-2.57	-0.95	3.23	2.62
EPS (Diluted)	-5.61	-2.57	-0.95	3.21	2.59
EPS Growth	-	-	-	23.76%	-20.33%
Free Cash Flow	-825.97	-311.49	227.86	653.54	695.6
Free Cash Flow Per Share	-6.58	-2.56	1.88	5.36	5.71
Dividend Per Share	-	-	1.000	2.000	1.600
Dividend Growth	-	-	-50.00%	25.00%	6.67%
Gross Margin	-0.44%	2.92%	9.39%	19.44%	21.32%
Operating Margin	-17.51%	-14.06%	-5.60%	7.37%	8.56%
Profit Margin	-21.61%	-10.04%	-3.20%	7.82%	6.61%
Free Cash Flow Margin	-25.35%	-10.04%	6.32%	13.06%	14.58%
EBITDA	17.65	-21.36	234.85	854.96	891.45
EBITDA Margin	0.54%	-0.69%	6.51%	17.09%	18.68%
D&A For EBITDA	588.21	414.92	436.66	485.96	482.94
EBIT	-570.56	-436.29	-201.81	369	408.51
EBIT Margin	-17.51%	-14.06%	-5.60%	7.37%	8.56%
Effective Tax Rate	-	-	-	17.58%	14.19%
Revenue as Reported	3,259	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.