S-Tech Corp. (TPEX:1584)
Taiwan
· Delayed Price · Currency is TWD 31.50
+0.70 (2.27%)
Apr 2, 2025, 1:30 PM CST
S-Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,880 | 2,748 | 1,771 | 1,109 | 787.56 | Upgrade
|
| Revenue Growth (YoY) | 4.79% | 55.17% | 59.73% | 40.80% | -6.77% | Upgrade
|
| Cost of Revenue | 2,358 | 2,391 | 1,520 | 1,003 | 727.71 | Upgrade
|
| Gross Profit | 522.08 | 357.33 | 251.41 | 105.57 | 59.85 | Upgrade
|
| Selling, General & Admin | 188.21 | 169.33 | 103.73 | 66.7 | 50.94 | Upgrade
|
| Research & Development | 18.48 | 10.02 | 8.97 | 24.85 | 3.95 | Upgrade
|
| Operating Expenses | 262.98 | 179.29 | 112.7 | 91.55 | 55.6 | Upgrade
|
| Operating Income | 259.11 | 178.04 | 138.72 | 14.02 | 4.24 | Upgrade
|
| Interest Expense | -45.91 | -29.32 | -26.31 | -11.96 | -13.6 | Upgrade
|
| Interest & Investment Income | 3.36 | 3.51 | 1.33 | 5.72 | 6.46 | Upgrade
|
| Earnings From Equity Investments | 6 | 1.99 | 0.37 | -1.41 | 2.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 37.89 | 15.9 | 7.42 | 2.46 | -0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.42 | 34.05 | 39.89 | 50.94 | 35.04 | Upgrade
|
| EBT Excluding Unusual Items | 260.04 | 204.17 | 161.41 | 59.76 | 33.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 97.97 | 127.34 | -13.12 | -8.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 215.36 | - | 0.01 | - | Upgrade
|
| Asset Writedown | 0.7 | -51.56 | - | - | -0.18 | Upgrade
|
| Other Unusual Items | 0.49 | 0.91 | - | - | - | Upgrade
|
| Pretax Income | 359.2 | 506.04 | 148.29 | 51.27 | 33.71 | Upgrade
|
| Income Tax Expense | 51.61 | 3.87 | 1.86 | -3.02 | 0.24 | Upgrade
|
| Earnings From Continuing Operations | 307.59 | 502.17 | 146.43 | 54.29 | 33.47 | Upgrade
|
| Minority Interest in Earnings | 1.45 | 4.27 | - | - | -0.01 | Upgrade
|
| Net Income | 309.04 | 506.45 | 146.43 | 54.29 | 33.46 | Upgrade
|
| Net Income to Common | 309.04 | 506.45 | 146.43 | 54.29 | 33.46 | Upgrade
|
| Net Income Growth | -38.98% | 245.86% | 169.72% | 62.24% | - | Upgrade
|
| Shares Outstanding (Basic) | 197 | 168 | 131 | 118 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 198 | 168 | 132 | 118 | 82 | Upgrade
|
| Shares Change (YoY) | 17.42% | 28.08% | 11.09% | 43.60% | - | Upgrade
|
| EPS (Basic) | 1.57 | 3.01 | 1.12 | 0.46 | 0.41 | Upgrade
|
| EPS (Diluted) | 1.56 | 3.01 | 1.11 | 0.46 | 0.41 | Upgrade
|
| EPS Growth | -48.17% | 171.17% | 141.89% | 13.10% | - | Upgrade
|
| Free Cash Flow | -2,192 | -612.97 | -760.84 | -737.41 | 160.93 | Upgrade
|
| Free Cash Flow Per Share | -11.08 | -3.64 | -5.78 | -6.23 | 1.95 | Upgrade
|
| Dividend Per Share | 0.700 | 1.500 | 0.700 | 0.200 | - | Upgrade
|
| Dividend Growth | -53.33% | 114.29% | 250.00% | - | - | Upgrade
|
| Gross Margin | 18.13% | 13.00% | 14.19% | 9.52% | 7.60% | Upgrade
|
| Operating Margin | 9.00% | 6.48% | 7.83% | 1.26% | 0.54% | Upgrade
|
| Profit Margin | 10.73% | 18.43% | 8.27% | 4.90% | 4.25% | Upgrade
|
| Free Cash Flow Margin | -76.11% | -22.30% | -42.95% | -66.50% | 20.43% | Upgrade
|
| EBITDA | 358.15 | 236.35 | 174.79 | 47.01 | 37.85 | Upgrade
|
| EBITDA Margin | 12.44% | 8.60% | 9.87% | 4.24% | 4.81% | Upgrade
|
| D&A For EBITDA | 99.04 | 58.31 | 36.07 | 32.99 | 33.61 | Upgrade
|
| EBIT | 259.11 | 178.04 | 138.72 | 14.02 | 4.24 | Upgrade
|
| EBIT Margin | 9.00% | 6.48% | 7.83% | 1.26% | 0.54% | Upgrade
|
| Effective Tax Rate | 14.37% | 0.76% | 1.25% | - | 0.71% | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.