S-Tech Corp. (TPEX: 1584)
Taiwan
· Delayed Price · Currency is TWD 31.30
-0.35 (-1.11%)
Nov 20, 2024, 1:30 PM CST
S-Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,026 | 2,748 | 1,771 | 1,109 | 787.56 | 844.75 | Upgrade
|
| Revenue Growth (YoY) | 18.60% | 55.17% | 59.73% | 40.80% | -6.77% | 55.23% | Upgrade
|
| Cost of Revenue | 2,491 | 2,391 | 1,520 | 1,003 | 727.71 | 835.86 | Upgrade
|
| Gross Profit | 534.36 | 357.33 | 251.41 | 105.57 | 59.85 | 8.89 | Upgrade
|
| Selling, General & Admin | 198.78 | 169.33 | 103.73 | 66.7 | 50.94 | 48.53 | Upgrade
|
| Research & Development | 9.83 | 10.02 | 8.97 | 24.85 | 3.95 | 8.2 | Upgrade
|
| Operating Expenses | 208.56 | 179.29 | 112.7 | 91.55 | 55.6 | 56.73 | Upgrade
|
| Operating Income | 325.8 | 178.04 | 138.72 | 14.02 | 4.24 | -47.85 | Upgrade
|
| Interest Expense | -32.94 | -29.32 | -26.31 | -11.96 | -13.6 | -21.62 | Upgrade
|
| Interest & Investment Income | 4.09 | 3.51 | 1.33 | 5.72 | 6.46 | 7.69 | Upgrade
|
| Earnings From Equity Investments | 6.52 | 1.99 | 0.37 | -1.41 | 2.08 | 1.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.9 | 15.9 | 7.42 | 2.46 | -0.33 | 2.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 60.89 | 34.05 | 39.89 | 50.94 | 35.04 | 6.64 | Upgrade
|
| EBT Excluding Unusual Items | 380.26 | 204.17 | 161.41 | 59.76 | 33.89 | -50.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | 127.34 | 127.34 | -13.12 | -8.5 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 215.36 | 215.36 | - | 0.01 | - | - | Upgrade
|
| Asset Writedown | -51.56 | -51.56 | - | - | -0.18 | -7.52 | Upgrade
|
| Other Unusual Items | 0.91 | 0.91 | - | - | - | - | Upgrade
|
| Pretax Income | 682.13 | 506.04 | 148.29 | 51.27 | 33.71 | -58.05 | Upgrade
|
| Income Tax Expense | 57.55 | 3.87 | 1.86 | -3.02 | 0.24 | 0.52 | Upgrade
|
| Earnings From Continuing Operations | 624.58 | 502.17 | 146.43 | 54.29 | 33.47 | -58.57 | Upgrade
|
| Minority Interest in Earnings | 3.25 | 4.27 | - | - | -0.01 | -0.86 | Upgrade
|
| Net Income | 627.83 | 506.45 | 146.43 | 54.29 | 33.46 | -59.44 | Upgrade
|
| Net Income to Common | 627.83 | 506.45 | 146.43 | 54.29 | 33.46 | -59.44 | Upgrade
|
| Net Income Growth | 151.21% | 245.86% | 169.72% | 62.24% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 192 | 168 | 131 | 118 | 82 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 193 | 168 | 132 | 118 | 82 | 82 | Upgrade
|
| Shares Change (YoY) | 21.88% | 28.08% | 11.09% | 43.60% | - | - | Upgrade
|
| EPS (Basic) | 3.27 | 3.01 | 1.12 | 0.46 | 0.41 | -0.72 | Upgrade
|
| EPS (Diluted) | 3.25 | 3.01 | 1.11 | 0.46 | 0.41 | -0.72 | Upgrade
|
| EPS Growth | 107.25% | 171.17% | 141.89% | 13.10% | - | - | Upgrade
|
| Free Cash Flow | -1,929 | -612.97 | -760.84 | -737.41 | 160.93 | 50.71 | Upgrade
|
| Free Cash Flow Per Share | -9.99 | -3.64 | -5.78 | -6.23 | 1.95 | 0.61 | Upgrade
|
| Dividend Per Share | - | 1.500 | 0.700 | 0.200 | - | - | Upgrade
|
| Dividend Growth | - | 114.29% | 250.00% | - | - | - | Upgrade
|
| Gross Margin | 17.66% | 13.00% | 14.19% | 9.52% | 7.60% | 1.05% | Upgrade
|
| Operating Margin | 10.77% | 6.48% | 7.83% | 1.26% | 0.54% | -5.66% | Upgrade
|
| Profit Margin | 20.75% | 18.43% | 8.27% | 4.90% | 4.25% | -7.04% | Upgrade
|
| Free Cash Flow Margin | -63.75% | -22.30% | -42.96% | -66.50% | 20.43% | 6.00% | Upgrade
|
| EBITDA | 383.37 | 236.35 | 174.79 | 47.01 | 37.85 | -10.26 | Upgrade
|
| EBITDA Margin | 12.67% | 8.60% | 9.87% | 4.24% | 4.81% | -1.22% | Upgrade
|
| D&A For EBITDA | 57.57 | 58.31 | 36.07 | 32.99 | 33.61 | 37.58 | Upgrade
|
| EBIT | 325.8 | 178.04 | 138.72 | 14.02 | 4.24 | -47.85 | Upgrade
|
| EBIT Margin | 10.77% | 6.48% | 7.83% | 1.26% | 0.54% | -5.66% | Upgrade
|
| Effective Tax Rate | 8.44% | 0.76% | 1.25% | - | 0.71% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.