China Fineblanking Technology Co.,Ltd. (TPEX:1586)
Taiwan
· Delayed Price · Currency is TWD 27.40
+0.10 (0.37%)
Apr 24, 2025, 1:30 PM CST
TPEX:1586 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,573 | 2,311 | 2,540 | 2,640 | 2,296 | Upgrade
|
| Revenue Growth (YoY) | 11.34% | -9.02% | -3.79% | 14.99% | 9.69% | Upgrade
|
| Cost of Revenue | 2,171 | 2,055 | 2,211 | 2,128 | 1,801 | Upgrade
|
| Gross Profit | 401.78 | 256.01 | 328.64 | 511.62 | 495.04 | Upgrade
|
| Selling, General & Admin | 245.12 | 220.15 | 253.98 | 252.5 | 204.02 | Upgrade
|
| Research & Development | 124.9 | 104.8 | 94.23 | 88.13 | 56.13 | Upgrade
|
| Operating Expenses | 369.03 | 323.62 | 349.43 | 326.38 | 265.31 | Upgrade
|
| Operating Income | 32.75 | -67.61 | -20.79 | 185.24 | 229.73 | Upgrade
|
| Interest Expense | -36.47 | -47.21 | -39.08 | -23.57 | -27.73 | Upgrade
|
| Interest & Investment Income | 2.84 | 2.21 | 0.91 | 0.88 | 2.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.97 | 14.79 | 47.94 | -12.28 | -27.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 27.25 | 27.35 | 36.23 | 38.54 | 27.68 | Upgrade
|
| EBT Excluding Unusual Items | 41.33 | -70.46 | 25.2 | 188.8 | 204.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.16 | -2.95 | -1.31 | -8.31 | 8.19 | Upgrade
|
| Pretax Income | 41.17 | -73.41 | 23.89 | 180.5 | 212.75 | Upgrade
|
| Income Tax Expense | 5.89 | -19.09 | -19.24 | 72.83 | 75.11 | Upgrade
|
| Net Income | 35.28 | -54.31 | 43.13 | 107.66 | 137.63 | Upgrade
|
| Net Income to Common | 35.28 | -54.31 | 43.13 | 107.66 | 137.63 | Upgrade
|
| Net Income Growth | - | - | -59.94% | -21.77% | 586.07% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 81 | 83 | 84 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 81 | 92 | 94 | 93 | Upgrade
|
| Shares Change (YoY) | 18.60% | -11.60% | -1.54% | 0.34% | 12.47% | Upgrade
|
| EPS (Basic) | 0.43 | -0.67 | 0.52 | 1.28 | 1.64 | Upgrade
|
| EPS (Diluted) | 0.42 | -0.67 | 0.52 | 1.20 | 1.49 | Upgrade
|
| EPS Growth | - | - | -56.90% | -19.74% | 518.36% | Upgrade
|
| Free Cash Flow | 268.77 | 287.02 | -15.14 | 101.4 | 22.79 | Upgrade
|
| Free Cash Flow Per Share | 2.78 | 3.52 | -0.16 | 1.08 | 0.24 | Upgrade
|
| Dividend Per Share | 0.300 | 0.100 | 0.198 | 0.645 | 0.778 | Upgrade
|
| Dividend Growth | 200.00% | -49.60% | -69.23% | -17.12% | 1296.77% | Upgrade
|
| Gross Margin | 15.62% | 11.08% | 12.94% | 19.38% | 21.57% | Upgrade
|
| Operating Margin | 1.27% | -2.93% | -0.82% | 7.02% | 10.01% | Upgrade
|
| Profit Margin | 1.37% | -2.35% | 1.70% | 4.08% | 6.00% | Upgrade
|
| Free Cash Flow Margin | 10.45% | 12.42% | -0.60% | 3.84% | 0.99% | Upgrade
|
| EBITDA | 231.92 | 133.99 | 185.55 | 368.71 | 390.91 | Upgrade
|
| EBITDA Margin | 9.01% | 5.80% | 7.31% | 13.97% | 17.03% | Upgrade
|
| D&A For EBITDA | 199.17 | 201.6 | 206.35 | 183.47 | 161.18 | Upgrade
|
| EBIT | 32.75 | -67.61 | -20.79 | 185.24 | 229.73 | Upgrade
|
| EBIT Margin | 1.27% | -2.93% | -0.82% | 7.02% | 10.01% | Upgrade
|
| Effective Tax Rate | 14.29% | - | - | 40.35% | 35.31% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.