SYN-TECH Chem. & Pharm. Co., Ltd. (TPEX:1777)

Paramount Global Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,285	1,258	1,115	986.3	893.23	983.79
Revenue Growth (YoY)	5.79%	12.83%	13.02%	10.42%	-9.21%	3.95%
Cost of Revenue	838.44	770.72	705.17	618.3	601.88	612.88
Gross Profit	447.01	486.94	409.52	368	291.35	370.91
Selling, General & Admin	95.12	93.45	89.73	89.91	86.29	81.92
Research & Development	39.07	42.51	37.91	39.86	36.48	26.62
Operating Expenses	134.38	136.14	127.67	129.77	122.77	108.54
Operating Income	312.63	350.8	281.85	238.23	168.59	262.37
Interest Expense	-0.85	-2.14	-5.74	-5.92	-3.39	-3.5
Interest & Investment Income	16.43	20.31	29.73	16.01	2.26	6.22
Earnings From Equity Investments	-	-	0.7	-11.59	-0.73	-3.19
Currency Exchange Gain (Loss)	42.97	42.97	2.57	89.96	-18.79	-31.27
Other Non Operating Income (Expenses)	-65.81	7.35	5.42	34.99	119.22	1.29
EBT Excluding Unusual Items	305.37	419.29	314.53	361.68	267.15	231.92
Gain (Loss) on Sale of Investments	-0.78	-0.78	-	-6.15	-	0.99
Gain (Loss) on Sale of Assets	-5.48	-5.48	-0.77	-0.3	-0.73	-
Other Unusual Items	-	-	-	-	-237.39	-
Pretax Income	374.32	488.24	313.77	355.24	200.23	232.91
Income Tax Expense	74.66	94.95	62.76	59.95	23.07	46.17
Net Income	299.66	393.28	251.01	295.29	177.16	186.74
Net Income to Common	299.66	393.28	251.01	295.29	177.16	186.74
Net Income Growth	-1.41%	56.68%	-14.99%	66.68%	-5.13%	17.10%
Shares Outstanding (Basic)	45	45	45	45	35	30
Shares Outstanding (Diluted)	45	45	45	45	35	30
Shares Change (YoY)	0.04%	0.03%	0.05%	26.57%	17.18%	0.07%
EPS (Basic)	6.72	8.82	5.63	6.62	5.03	6.21
EPS (Diluted)	6.70	8.80	5.62	6.61	5.02	6.20
EPS Growth	-1.54%	56.58%	-14.98%	31.67%	-19.03%	16.98%
Free Cash Flow	525.74	408.92	-175.05	-38.59	24.93	257.63
Free Cash Flow Per Share	11.76	9.15	-3.92	-0.86	0.71	8.56
Dividend Per Share	-	5.300	3.500	3.000	2.150	4.000
Dividend Growth	-	51.43%	16.67%	39.53%	-46.25%	14.29%
Gross Margin	34.77%	38.72%	36.74%	37.31%	32.62%	37.70%
Operating Margin	24.32%	27.89%	25.29%	24.15%	18.87%	26.67%
Profit Margin	23.31%	31.27%	22.52%	29.94%	19.83%	18.98%
Free Cash Flow Margin	40.90%	32.51%	-15.70%	-3.91%	2.79%	26.19%
EBITDA	456.17	491.55	390.36	316.24	237.6	330.7
EBITDA Margin	35.49%	39.09%	35.02%	32.06%	26.60%	33.62%
D&A For EBITDA	143.54	140.75	108.51	78.01	69.01	68.33
EBIT	312.63	350.8	281.85	238.23	168.59	262.37
EBIT Margin	24.32%	27.89%	25.29%	24.15%	18.87%	26.67%
Effective Tax Rate	19.95%	19.45%	20.00%	16.88%	11.52%	19.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.