Sheh Fung Screws Co.,Ltd Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,045	1,820	3,054	3,235	2,661	2,426
Market Cap Growth	-35.16%	-40.41%	-5.60%	21.56%	9.69%	26.95%
Enterprise Value	2,987	2,813	3,529	3,894	3,027	2,750
Last Close Price	32.20	28.65	49.15	55.48	42.60	34.84
PE Ratio	29.01	25.75	14.86	12.13	7.19	8.79
Forward PE	-	10.47	10.47	10.47	10.47	10.47
PS Ratio	0.99	0.88	1.32	1.39	1.03	0.85
PB Ratio	1.15	1.02	1.61	1.91	1.69	1.42
P/TBV Ratio	1.15	1.02	1.61	1.91	1.70	1.43
P/FCF Ratio	27.01	24.03	19.53	-	6.82	25.45
P/OCF Ratio	11.02	9.81	9.32	6.79	5.15	15.06
EV/Sales Ratio	1.44	1.36	1.52	1.68	1.17	0.96
EV/EBITDA Ratio	12.34	12.77	10.68	9.98	6.57	6.70
EV/EBIT Ratio	24.68	28.32	15.40	12.28	7.67	7.88
EV/FCF Ratio	39.44	37.15	22.56	-	7.76	28.85
Debt / Equity Ratio	0.70	0.70	0.47	0.70	0.56	0.40
Debt / EBITDA Ratio	5.68	5.68	2.61	2.96	1.86	1.59
Debt / FCF Ratio	16.52	16.52	5.74	-	2.26	7.23
Net Debt / Equity Ratio	0.53	0.53	0.23	0.46	0.11	0.10
Net Debt / EBITDA Ratio	4.27	4.27	1.34	1.98	0.39	0.42
Net Debt / FCF Ratio	12.43	12.43	2.84	-29.83	0.46	1.81
Asset Turnover	0.63	0.63	0.70	0.73	0.87	1.03
Inventory Turnover	3.30	3.30	3.48	2.92	2.68	3.46
Quick Ratio	0.84	0.84	0.91	0.69	1.77	1.22
Current Ratio	1.46	1.46	1.55	1.12	2.93	2.11
Return on Equity (ROE)	3.84%	3.84%	11.44%	16.33%	22.59%	18.66%
Return on Assets (ROA)	1.88%	1.88%	4.32%	6.19%	8.30%	7.88%
Return on Invested Capital (ROIC)	2.45%	2.63%	6.98%	12.08%	17.45%	16.32%
Return on Capital Employed (ROCE)	4.00%	4.00%	10.10%	15.40%	16.80%	16.80%
Earnings Yield	3.46%	3.88%	6.73%	8.24%	13.91%	11.37%
FCF Yield	3.70%	4.16%	5.12%	-0.80%	14.66%	3.93%
Dividend Yield	7.76%	-	5.09%	7.21%	12.91%	12.05%
Payout Ratio	135.14%	269.62%	117.51%	105.96%	75.46%	31.56%
Buyback Yield / Dilution	0.42%	0.42%	-0.55%	-2.23%	-13.86%	-1.69%
Total Shareholder Return	8.18%	0.42%	4.54%	4.98%	-0.95%	10.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.