Shining Victory Motor Electronic Co., Ltd. (TPEX: 2248)
Taiwan
· Delayed Price · Currency is TWD 69.00
+0.70 (1.02%)
Dec 20, 2024, 3:00 PM CST
Shining Victory Motor Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 2,077 | 1,928 | 1,247 | 926.52 | 694.22 | 632.11 | Upgrade
|
| Revenue Growth (YoY) | 21.31% | 54.54% | 34.63% | 33.46% | 9.83% | -25.90% | Upgrade
|
| Cost of Revenue | 1,417 | 1,505 | 972.76 | 705.73 | 557.64 | 453.07 | Upgrade
|
| Gross Profit | 659.42 | 422.32 | 274.65 | 220.79 | 136.58 | 179.04 | Upgrade
|
| Selling, General & Admin | 254.97 | 211.47 | 154.7 | 161.27 | 126.77 | 153.89 | Upgrade
|
| Research & Development | 83.31 | 65.53 | 51.82 | 31.38 | 24.01 | 26.88 | Upgrade
|
| Operating Expenses | 341.88 | 290.87 | 212.32 | 193.49 | 164.37 | 179.1 | Upgrade
|
| Operating Income | 317.54 | 131.45 | 62.32 | 27.3 | -27.79 | -0.07 | Upgrade
|
| Interest Expense | -8.26 | -7.41 | -3.45 | -3.16 | -2.84 | -1.7 | Upgrade
|
| Interest & Investment Income | 2.07 | 1.26 | 2.38 | 1.2 | 0.99 | 1.3 | Upgrade
|
| Earnings From Equity Investments | 33.44 | 31.27 | 40.33 | 50.93 | 13.27 | 9.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.22 | -6.73 | 1.18 | 6.93 | -6.32 | 2.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 26.1 | 25.78 | 22.55 | 21.19 | 20.67 | 15.24 | Upgrade
|
| EBT Excluding Unusual Items | 361.68 | 175.61 | 125.31 | 104.38 | -2.03 | 27.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.82 | -9.52 | -1.43 | -0.39 | -0.12 | -0.63 | Upgrade
|
| Pretax Income | 347.86 | 166.09 | 123.88 | 103.99 | -2.15 | 26.98 | Upgrade
|
| Income Tax Expense | 60.3 | 28.01 | 12.68 | 11.21 | 3.32 | 6.58 | Upgrade
|
| Earnings From Continuing Operations | 287.56 | 138.09 | 111.2 | 92.79 | -5.47 | 20.4 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 3.12 | 3.39 | - | Upgrade
|
| Net Income | 287.56 | 138.09 | 111.2 | 95.91 | -2.08 | 20.4 | Upgrade
|
| Net Income to Common | 287.56 | 138.09 | 111.2 | 95.91 | -2.08 | 20.4 | Upgrade
|
| Net Income Growth | 234.49% | 24.17% | 15.94% | - | - | -80.80% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | 0.34% | 0.03% | 0.13% | 0.21% | - | - | Upgrade
|
| EPS (Basic) | 6.85 | 3.29 | 2.65 | 2.28 | -0.05 | 0.49 | Upgrade
|
| EPS (Diluted) | 6.82 | 3.28 | 2.64 | 2.28 | -0.05 | 0.49 | Upgrade
|
| EPS Growth | 234.27% | 24.24% | 15.79% | - | - | -80.80% | Upgrade
|
| Free Cash Flow | 180.28 | 16.68 | -42.13 | -33.73 | -44.44 | 106.87 | Upgrade
|
| Free Cash Flow Per Share | 4.27 | 0.40 | -1.00 | -0.80 | -1.06 | 2.54 | Upgrade
|
| Dividend Per Share | 0.936 | 0.936 | 0.810 | 0.710 | - | 0.590 | Upgrade
|
| Dividend Growth | 15.53% | 15.53% | 14.08% | - | - | -35.16% | Upgrade
|
| Gross Margin | 31.75% | 21.91% | 22.02% | 23.83% | 19.67% | 28.32% | Upgrade
|
| Operating Margin | 15.29% | 6.82% | 5.00% | 2.95% | -4.00% | -0.01% | Upgrade
|
| Profit Margin | 13.85% | 7.16% | 8.91% | 10.35% | -0.30% | 3.23% | Upgrade
|
| Free Cash Flow Margin | 8.68% | 0.87% | -3.38% | -3.64% | -6.40% | 16.91% | Upgrade
|
| EBITDA | 367.23 | 185.25 | 101.85 | 62.74 | 10.18 | 40.75 | Upgrade
|
| EBITDA Margin | 17.68% | 9.61% | 8.17% | 6.77% | 1.47% | 6.45% | Upgrade
|
| D&A For EBITDA | 49.69 | 53.81 | 39.53 | 35.44 | 37.97 | 40.81 | Upgrade
|
| EBIT | 317.54 | 131.45 | 62.32 | 27.3 | -27.79 | -0.07 | Upgrade
|
| EBIT Margin | 15.29% | 6.82% | 5.00% | 2.95% | -4.00% | -0.01% | Upgrade
|
| Effective Tax Rate | 17.33% | 16.86% | 10.23% | 10.78% | - | 24.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.