Kura Sushi Asia Co., Ltd. (TPEX:2754)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
80.00
-0.10 (-0.12%)
Apr 2, 2025, 1:30 PM CST

Kura Sushi Asia Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Revenue
5,3885,0303,8482,5272,415
Upgrade
Revenue Growth (YoY)
7.13%30.71%52.26%4.66%25.35%
Upgrade
Cost of Revenue
3,2063,0252,2391,5351,457
Upgrade
Gross Profit
2,1822,0041,609992.09957.14
Upgrade
Selling, General & Admin
1,9241,7051,286958.86905.75
Upgrade
Research & Development
1.081.150.640.530.67
Upgrade
Operating Expenses
1,9261,7061,286959.4906.4
Upgrade
Operating Income
256.73298.67322.4832.6950.74
Upgrade
Interest Expense
-64.38-48.52-35.91-28.27-14.82
Upgrade
Interest & Investment Income
1.771.760.610.520.44
Upgrade
Currency Exchange Gain (Loss)
-12.944.5311.081.56
Upgrade
Other Non Operating Income (Expenses)
-58.724.788.831.741.6
Upgrade
EBT Excluding Unusual Items
135.4269.62300.5517.7639.52
Upgrade
Gain (Loss) on Sale of Assets
--4.12-0.15.47-0.05
Upgrade
Pretax Income
135.4265.51300.4523.2339.47
Upgrade
Income Tax Expense
27.3153.3159.380.887.9
Upgrade
Net Income
108.09212.2241.0622.3531.57
Upgrade
Net Income to Common
108.09212.2241.0622.3531.57
Upgrade
Net Income Growth
-49.06%-11.97%978.63%-29.21%-64.42%
Upgrade
Shares Outstanding (Basic)
4747464640
Upgrade
Shares Outstanding (Diluted)
4747474742
Upgrade
Shares Change (YoY)
-0.08%0.19%0.39%12.16%9.51%
Upgrade
EPS (Basic)
2.314.545.210.490.79
Upgrade
EPS (Diluted)
2.304.515.140.480.76
Upgrade
EPS Growth
-49.00%-12.26%970.83%-36.84%-67.38%
Upgrade
Free Cash Flow
480.26158.33328.12-215.5417.61
Upgrade
Free Cash Flow Per Share
10.223.376.99-4.610.42
Upgrade
Dividend Per Share
-1.5001.5000.4500.500
Upgrade
Dividend Growth
--233.33%-10.00%-
Upgrade
Gross Margin
40.50%39.85%41.81%39.26%39.64%
Upgrade
Operating Margin
4.76%5.94%8.38%1.29%2.10%
Upgrade
Profit Margin
2.01%4.22%6.26%0.88%1.31%
Upgrade
Free Cash Flow Margin
8.91%3.15%8.53%-8.53%0.73%
Upgrade
EBITDA
974.5609.12568.95217.32255.59
Upgrade
EBITDA Margin
18.09%12.11%14.79%8.60%10.59%
Upgrade
D&A For EBITDA
717.77310.45246.47184.63204.85
Upgrade
EBIT
256.73298.67322.4832.6950.74
Upgrade
EBIT Margin
4.76%5.94%8.38%1.29%2.10%
Upgrade
Effective Tax Rate
20.17%20.08%19.77%3.78%20.02%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.