Kura Sushi Asia Co., Ltd. (TPEX:2754)

Apartment Income REIT Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,072	4,021	5,653	6,460	3,444	3,369
Market Cap Growth	-22.84%	-28.88%	-12.49%	87.58%	2.22%	-14.47%
Enterprise Value	6,267	6,331	7,848	8,340	5,154	3,757
Last Close Price	86.90	85.80	119.25	136.14	72.93	72.25
PE Ratio	-	37.20	26.64	26.80	154.09	106.72
Forward PE	-	30.68	30.68	30.68	30.68	-
PS Ratio	0.77	0.75	1.12	1.68	1.36	1.40
PB Ratio	2.44	2.39	3.45	4.32	2.71	2.67
P/TBV Ratio	2.46	2.41	3.49	4.33	2.71	2.68
P/FCF Ratio	9.08	8.37	35.70	19.69	-	191.34
P/OCF Ratio	5.09	4.53	6.03	7.84	9.34	8.13
EV/Sales Ratio	1.18	1.18	1.56	2.17	2.04	1.56
EV/EBITDA Ratio	6.98	10.28	12.88	14.66	23.72	14.70
EV/EBIT Ratio	34.57	24.66	26.28	25.86	157.65	74.04
EV/FCF Ratio	13.98	13.18	49.57	25.42	-	213.37
Debt / Equity Ratio	1.59	1.59	1.62	1.45	1.71	1.02
Debt / EBITDA Ratio	2.96	2.77	2.92	2.67	5.24	3.26
Debt / FCF Ratio	5.93	5.59	16.78	6.60	-	73.47
Asset Turnover	1.01	1.03	1.05	0.92	0.71	0.99
Inventory Turnover	96.59	83.61	89.82	93.48	77.51	92.88
Quick Ratio	0.52	0.46	0.36	0.60	0.69	1.39
Current Ratio	0.59	0.52	0.42	0.67	0.75	1.47
Return on Equity (ROE)	-0.12%	6.51%	13.54%	17.42%	1.76%	3.16%
Return on Assets (ROA)	2.17%	3.08%	3.90%	4.82%	0.57%	1.30%
Return on Capital (ROIC)	2.60%	3.70%	4.69%	5.67%	0.68%	1.59%
Return on Capital Employed (ROCE)	4.50%	6.30%	7.20%	9.10%	1.00%	2.00%
Earnings Yield	-0.05%	2.69%	3.75%	3.73%	0.65%	0.94%
FCF Yield	11.01%	11.95%	2.80%	5.08%	-6.26%	0.52%
Dividend Yield	0.92%	0.93%	1.26%	1.10%	0.62%	0.69%
Payout Ratio	-	65.03%	33.02%	8.63%	102.43%	59.98%
Buyback Yield / Dilution	0.41%	-0.03%	-0.19%	-0.39%	-12.16%	-9.51%
Total Shareholder Return	1.33%	0.90%	1.06%	0.71%	-11.54%	-8.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.