Eslite Spectrum Corporation (TPEX:2926)
46.00
-0.05 (-0.11%)
Jul 16, 2025, 1:03 PM CST
Eslite Spectrum Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
6,875 | 6,846 | 6,643 | 5,585 | 4,681 | 4,545 | Upgrade | |
Revenue Growth (YoY) | 0.85% | 3.05% | 18.96% | 19.32% | 2.99% | -14.63% | Upgrade |
Cost of Revenue | 4,223 | 4,182 | 4,295 | 3,640 | 3,029 | 2,701 | Upgrade |
Gross Profit | 2,652 | 2,664 | 2,348 | 1,945 | 1,651 | 1,843 | Upgrade |
Selling, General & Admin | 2,783 | 2,822 | 2,727 | 2,432 | 2,096 | 1,754 | Upgrade |
Operating Expenses | 2,784 | 2,826 | 2,726 | 2,441 | 2,098 | 1,756 | Upgrade |
Operating Income | -132.62 | -162.33 | -377.52 | -495.63 | -446.95 | 87.62 | Upgrade |
Interest Expense | -270.43 | -274.11 | -233.77 | -178.93 | -174.72 | -218.61 | Upgrade |
Interest & Investment Income | 37.53 | 38.97 | 35.48 | 26.02 | 19.82 | 18.67 | Upgrade |
Currency Exchange Gain (Loss) | 4.53 | 3.3 | 5.87 | -1.31 | 2.78 | 2.29 | Upgrade |
Other Non Operating Income (Expenses) | 406.98 | 423.11 | 340.32 | 403.15 | 328.81 | 137.13 | Upgrade |
EBT Excluding Unusual Items | 45.99 | 28.94 | -229.61 | -246.7 | -270.26 | 27.1 | Upgrade |
Gain (Loss) on Sale of Investments | - | -8.61 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.27 | -0.11 | -7.28 | -8.32 | -0.87 | -0.43 | Upgrade |
Asset Writedown | - | - | - | - | - | -132.42 | Upgrade |
Other Unusual Items | 6.07 | 7.4 | 0.79 | 8.79 | - | 217.99 | Upgrade |
Pretax Income | 51.79 | 27.63 | -236.1 | -246.22 | -271.13 | 112.24 | Upgrade |
Income Tax Expense | 22.92 | 15.39 | -106.35 | -54.14 | -35.46 | 61.94 | Upgrade |
Earnings From Continuing Operations | 28.88 | 12.24 | -129.75 | -192.08 | -235.67 | 50.3 | Upgrade |
Minority Interest in Earnings | 0.56 | 0.56 | 0.57 | 3.82 | 7.15 | 4.77 | Upgrade |
Net Income | 29.43 | 12.8 | -129.17 | -188.26 | -228.52 | 55.07 | Upgrade |
Net Income to Common | 29.43 | 12.8 | -129.17 | -188.26 | -228.52 | 55.07 | Upgrade |
Net Income Growth | - | - | - | - | - | -76.39% | Upgrade |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade |
Shares Change (YoY) | 0.02% | 0.01% | - | - | -0.02% | 0.01% | Upgrade |
EPS (Basic) | 0.62 | 0.27 | -2.73 | -3.97 | -4.82 | 1.16 | Upgrade |
EPS (Diluted) | 0.62 | 0.27 | -2.73 | -3.97 | -4.82 | 1.16 | Upgrade |
EPS Growth | - | - | - | - | - | -76.42% | Upgrade |
Free Cash Flow | 1,082 | 972.74 | 866.8 | 1,058 | 1,215 | 1,021 | Upgrade |
Free Cash Flow Per Share | 22.84 | 20.52 | 18.29 | 22.34 | 25.64 | 21.53 | Upgrade |
Dividend Per Share | 0.200 | 0.200 | - | - | - | 0.840 | Upgrade |
Dividend Growth | - | - | - | - | - | -80.00% | Upgrade |
Gross Margin | 38.57% | 38.91% | 35.35% | 34.83% | 35.28% | 40.56% | Upgrade |
Operating Margin | -1.93% | -2.37% | -5.68% | -8.88% | -9.55% | 1.93% | Upgrade |
Profit Margin | 0.43% | 0.19% | -1.94% | -3.37% | -4.88% | 1.21% | Upgrade |
Free Cash Flow Margin | 15.75% | 14.21% | 13.05% | 18.95% | 25.96% | 22.46% | Upgrade |
EBITDA | 216.59 | 187.71 | -82.65 | -214.71 | -168.55 | 333.59 | Upgrade |
EBITDA Margin | 3.15% | 2.74% | -1.24% | -3.84% | -3.60% | 7.34% | Upgrade |
D&A For EBITDA | 349.21 | 350.04 | 294.86 | 280.92 | 278.4 | 245.97 | Upgrade |
EBIT | -132.62 | -162.33 | -377.52 | -495.63 | -446.95 | 87.62 | Upgrade |
EBIT Margin | -1.93% | -2.37% | -5.68% | -8.87% | -9.55% | 1.93% | Upgrade |
Effective Tax Rate | 44.25% | 55.70% | - | - | - | 55.18% | Upgrade |
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.