Bausen Inc. (TPEX:2948)
Taiwan · Delayed Price · Currency is TWD 39.40
-0.75 (-1.87%)
Sep 9, 2025, 11:11 AM CST
Bausen Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
| 2,164 | 2,102 | 2,186 | 2,272 | 1,999 | 1,401 | Upgrade | |
Revenue Growth (YoY) | 2.13% | -3.84% | -3.79% | 13.65% | 42.72% | 37.07% | Upgrade |
Cost of Revenue | 1,288 | 1,223 | 1,284 | 1,517 | 1,315 | 919.71 | Upgrade |
Gross Profit | 876.2 | 879.51 | 901.6 | 754.54 | 683.96 | 480.89 | Upgrade |
Selling, General & Admin | 774.85 | 753.6 | 720.81 | 580.86 | 454.78 | 340.34 | Upgrade |
Operating Expenses | 778.33 | 756.76 | 720.15 | 576.58 | 469.69 | 341.3 | Upgrade |
Operating Income | 97.87 | 122.75 | 181.46 | 177.97 | 214.27 | 139.6 | Upgrade |
Interest Expense | -38.08 | -37.76 | -31.78 | -16.75 | -11.57 | -12.38 | Upgrade |
Interest & Investment Income | 1.36 | 1.78 | 1.25 | 0.32 | 0.07 | 0.03 | Upgrade |
Currency Exchange Gain (Loss) | 6.8 | 6.8 | -6.57 | 31.8 | -4.67 | -5.61 | Upgrade |
Other Non Operating Income (Expenses) | 1.04 | 0.1 | 0.18 | 0.24 | 0.03 | 0.06 | Upgrade |
EBT Excluding Unusual Items | 68.98 | 93.67 | 144.53 | 193.58 | 198.12 | 121.69 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.91 | 0.08 | -0.01 | -0 | Upgrade |
Other Unusual Items | - | - | - | - | 0.11 | - | Upgrade |
Pretax Income | 68.98 | 93.67 | 143.62 | 193.66 | 198.22 | 121.69 | Upgrade |
Income Tax Expense | 10.14 | 28.07 | 37.03 | 46.97 | 43.91 | 30.36 | Upgrade |
Net Income | 58.85 | 65.59 | 106.59 | 146.69 | 154.3 | 91.32 | Upgrade |
Net Income to Common | 58.85 | 65.59 | 106.59 | 146.69 | 154.3 | 91.32 | Upgrade |
Net Income Growth | -19.51% | -38.46% | -27.34% | -4.94% | 68.97% | 126.88% | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 28 | 26 | 25 | 23 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 28 | 26 | 25 | 24 | Upgrade |
Shares Change (YoY) | 5.15% | 11.86% | 6.04% | 5.85% | 5.18% | 10.96% | Upgrade |
EPS (Basic) | 1.89 | 2.12 | 3.85 | 5.62 | 6.26 | 3.91 | Upgrade |
EPS (Diluted) | 1.89 | 2.11 | 3.83 | 5.60 | 6.23 | 3.88 | Upgrade |
EPS Growth | -23.63% | -44.95% | -31.57% | -10.15% | 60.64% | 104.06% | Upgrade |
Free Cash Flow | 219 | -149.55 | 64.46 | 11.21 | -43.52 | 45.67 | Upgrade |
Free Cash Flow Per Share | 7.05 | -4.81 | 2.32 | 0.43 | -1.76 | 1.94 | Upgrade |
Dividend Per Share | - | 1.761 | 2.348 | 2.710 | 2.581 | 1.565 | Upgrade |
Dividend Growth | - | -25.00% | -13.33% | 5.00% | 64.93% | 149.99% | Upgrade |
Gross Margin | 40.49% | 41.84% | 41.25% | 33.21% | 34.22% | 34.34% | Upgrade |
Operating Margin | 4.52% | 5.84% | 8.30% | 7.83% | 10.72% | 9.97% | Upgrade |
Profit Margin | 2.72% | 3.12% | 4.88% | 6.46% | 7.72% | 6.52% | Upgrade |
Free Cash Flow Margin | 10.12% | -7.12% | 2.95% | 0.49% | -2.18% | 3.26% | Upgrade |
EBITDA | 109.33 | 136.4 | 194.13 | 189.12 | 221.67 | 146.02 | Upgrade |
EBITDA Margin | 5.05% | 6.49% | 8.88% | 8.33% | 11.09% | 10.43% | Upgrade |
D&A For EBITDA | 11.47 | 13.65 | 12.67 | 11.15 | 7.41 | 6.43 | Upgrade |
EBIT | 97.87 | 122.75 | 181.46 | 177.97 | 214.27 | 139.6 | Upgrade |
EBIT Margin | 4.52% | 5.84% | 8.30% | 7.83% | 10.72% | 9.97% | Upgrade |
Effective Tax Rate | 14.70% | 29.97% | 25.78% | 24.25% | 22.15% | 24.95% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.