Bausen Inc. (TPEX:2948)
Taiwan · Delayed Price · Currency is TWD 39.90
+1.60 (4.18%)
Feb 11, 2026, 1:21 PM CST
Bausen Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,163 | 2,102 | 2,186 | 2,272 | 1,999 | 1,401 | |
Revenue Growth (YoY) | 3.82% | -3.84% | -3.79% | 13.65% | 42.72% | 37.07% |
Cost of Revenue | 1,296 | 1,223 | 1,284 | 1,517 | 1,315 | 919.71 |
Gross Profit | 867.26 | 879.51 | 901.6 | 754.54 | 683.96 | 480.89 |
Selling, General & Admin | 776.24 | 753.6 | 720.81 | 580.86 | 454.78 | 340.34 |
Operating Expenses | 777.29 | 756.76 | 720.15 | 576.58 | 469.69 | 341.3 |
Operating Income | 89.97 | 122.75 | 181.46 | 177.97 | 214.27 | 139.6 |
Interest Expense | -38.07 | -37.76 | -31.78 | -16.75 | -11.57 | -12.38 |
Interest & Investment Income | 1.39 | 1.78 | 1.25 | 0.32 | 0.07 | 0.03 |
Currency Exchange Gain (Loss) | 24.05 | 6.8 | -6.57 | 31.8 | -4.67 | -5.61 |
Other Non Operating Income (Expenses) | 0.25 | 0.1 | 0.18 | 0.24 | 0.03 | 0.06 |
EBT Excluding Unusual Items | 77.59 | 93.67 | 144.53 | 193.58 | 198.12 | 121.69 |
Gain (Loss) on Sale of Assets | 0.39 | - | -0.91 | 0.08 | -0.01 | -0 |
Other Unusual Items | - | - | - | - | 0.11 | - |
Pretax Income | 77.98 | 93.67 | 143.62 | 193.66 | 198.22 | 121.69 |
Income Tax Expense | 9.8 | 28.07 | 37.03 | 46.97 | 43.91 | 30.36 |
Net Income | 68.18 | 65.59 | 106.59 | 146.69 | 154.3 | 91.32 |
Net Income to Common | 68.18 | 65.59 | 106.59 | 146.69 | 154.3 | 91.32 |
Net Income Growth | 8.09% | -38.46% | -27.34% | -4.94% | 68.97% | 126.88% |
Shares Outstanding (Basic) | 31 | 31 | 28 | 26 | 25 | 23 |
Shares Outstanding (Diluted) | 31 | 31 | 28 | 26 | 25 | 24 |
Shares Change (YoY) | 2.13% | 11.86% | 6.04% | 5.85% | 5.18% | 10.96% |
EPS (Basic) | 2.20 | 2.12 | 3.85 | 5.62 | 6.26 | 3.91 |
EPS (Diluted) | 2.19 | 2.11 | 3.83 | 5.60 | 6.23 | 3.88 |
EPS Growth | 5.97% | -44.95% | -31.57% | -10.15% | 60.64% | 104.06% |
Free Cash Flow | 126.16 | -149.55 | 64.46 | 11.21 | -43.52 | 45.67 |
Free Cash Flow Per Share | 4.06 | -4.81 | 2.32 | 0.43 | -1.76 | 1.94 |
Dividend Per Share | 1.761 | 1.761 | 2.348 | 2.710 | 2.581 | 1.565 |
Dividend Growth | -25.00% | -25.00% | -13.33% | 5.00% | 64.93% | 149.99% |
Gross Margin | 40.09% | 41.84% | 41.25% | 33.21% | 34.22% | 34.34% |
Operating Margin | 4.16% | 5.84% | 8.30% | 7.83% | 10.72% | 9.97% |
Profit Margin | 3.15% | 3.12% | 4.88% | 6.46% | 7.72% | 6.52% |
Free Cash Flow Margin | 5.83% | -7.12% | 2.95% | 0.49% | -2.18% | 3.26% |
EBITDA | 100.91 | 136.4 | 194.13 | 189.12 | 221.67 | 146.02 |
EBITDA Margin | 4.66% | 6.49% | 8.88% | 8.33% | 11.09% | 10.43% |
D&A For EBITDA | 10.94 | 13.65 | 12.67 | 11.15 | 7.41 | 6.43 |
EBIT | 89.97 | 122.75 | 181.46 | 177.97 | 214.27 | 139.6 |
EBIT Margin | 4.16% | 5.84% | 8.30% | 7.83% | 10.72% | 9.97% |
Effective Tax Rate | 12.57% | 29.97% | 25.78% | 24.25% | 22.15% | 24.95% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.