Taiwan Kong King Co.,Ltd (TPEX: 3093)
Taiwan
· Delayed Price · Currency is TWD 27.80
-0.30 (-1.07%)
Nov 20, 2024, 1:30 PM CST
Taiwan Kong King Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,244 | 1,802 | 2,565 | 2,023 | 1,386 | 1,154 | Upgrade
|
| Revenue Growth (YoY) | -34.42% | -29.75% | 26.78% | 45.95% | 20.11% | 1.55% | Upgrade
|
| Cost of Revenue | 761.23 | 1,113 | 1,579 | 1,331 | 887.68 | 813.28 | Upgrade
|
| Gross Profit | 482.39 | 689.53 | 986.04 | 692.31 | 498.72 | 340.95 | Upgrade
|
| Selling, General & Admin | 312.31 | 332.41 | 389.82 | 333.69 | 291.25 | 268.8 | Upgrade
|
| Research & Development | 3.74 | 3.25 | 3.43 | 4.48 | 4.5 | 5.48 | Upgrade
|
| Operating Expenses | 316.05 | 335.66 | 393.24 | 338.17 | 295.75 | 274.28 | Upgrade
|
| Operating Income | 166.34 | 353.87 | 592.8 | 354.14 | 202.97 | 66.66 | Upgrade
|
| Interest Expense | -0.11 | -0.17 | -0.3 | -0.01 | -0.13 | -0.36 | Upgrade
|
| Interest & Investment Income | 11.32 | 17.59 | 9.89 | 2.38 | 4.23 | 10.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.9 | -5.9 | -4.63 | -30.25 | 0.04 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.52 | 0.23 | -0.27 | -0.28 | -10.57 | 0.34 | Upgrade
|
| EBT Excluding Unusual Items | 180.17 | 365.63 | 597.49 | 325.99 | 196.54 | 77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.84 | 0.84 | -4.79 | 3.32 | -6.81 | 22.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.47 | 0.47 | 3.3 | 4.39 | 20.4 | 0.12 | Upgrade
|
| Pretax Income | 181.48 | 366.94 | 596 | 333.7 | 210.12 | 99.15 | Upgrade
|
| Income Tax Expense | 40.1 | 74.36 | 117.61 | 63.71 | 33.48 | 22.95 | Upgrade
|
| Earnings From Continuing Operations | 141.38 | 292.58 | 478.38 | 270 | 176.64 | 76.2 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.93 | -0.45 | 0.24 | Upgrade
|
| Net Income | 141.38 | 292.58 | 478.38 | 269.06 | 176.19 | 76.44 | Upgrade
|
| Net Income to Common | 141.38 | 292.58 | 478.38 | 269.06 | 176.19 | 76.44 | Upgrade
|
| Net Income Growth | -58.09% | -38.84% | 77.80% | 52.71% | 130.49% | 29.20% | Upgrade
|
| Shares Outstanding (Basic) | 145 | 145 | 145 | 145 | 145 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 145 | 145 | 145 | 145 | 145 | 145 | Upgrade
|
| Shares Change (YoY) | -0.10% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.97 | 2.02 | 3.30 | 1.85 | 1.21 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.97 | 2.02 | 3.30 | 1.85 | 1.21 | 0.53 | Upgrade
|
| EPS Growth | -58.05% | -38.84% | 77.80% | 52.71% | 130.49% | 29.20% | Upgrade
|
| Free Cash Flow | -65.91 | 194.2 | 503.8 | 365.87 | 245.5 | 67.83 | Upgrade
|
| Free Cash Flow Per Share | -0.45 | 1.34 | 3.47 | 2.52 | 1.69 | 0.47 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 3.000 | 1.575 | 1.050 | 0.400 | Upgrade
|
| Dividend Growth | -40.00% | -40.00% | 90.48% | 50.00% | 162.50% | 23.08% | Upgrade
|
| Gross Margin | 38.79% | 38.26% | 38.44% | 34.21% | 35.97% | 29.54% | Upgrade
|
| Operating Margin | 13.38% | 19.64% | 23.11% | 17.50% | 14.64% | 5.78% | Upgrade
|
| Profit Margin | 11.37% | 16.24% | 18.65% | 13.30% | 12.71% | 6.62% | Upgrade
|
| Free Cash Flow Margin | -5.30% | 10.78% | 19.64% | 18.08% | 17.71% | 5.88% | Upgrade
|
| EBITDA | 185.08 | 373 | 611.73 | 376.92 | 224.09 | 89.26 | Upgrade
|
| EBITDA Margin | 14.88% | 20.70% | 23.85% | 18.63% | 16.16% | 7.73% | Upgrade
|
| D&A For EBITDA | 18.75 | 19.14 | 18.93 | 22.78 | 21.12 | 22.59 | Upgrade
|
| EBIT | 166.34 | 353.87 | 592.8 | 354.14 | 202.97 | 66.66 | Upgrade
|
| EBIT Margin | 13.38% | 19.64% | 23.11% | 17.50% | 14.64% | 5.78% | Upgrade
|
| Effective Tax Rate | 22.10% | 20.26% | 19.73% | 19.09% | 15.93% | 23.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.