WIN Semiconductors Corp. (TPEX: 3105)
Taiwan
· Delayed Price · Currency is TWD 104.00
+1.00 (0.97%)
Jan 22, 2025, 1:30 PM CST
WIN Semiconductors Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 18,620 | 15,836 | 18,334 | 26,182 | 25,546 | 21,378 | Upgrade
|
| Revenue Growth (YoY) | 28.41% | -13.62% | -29.97% | 2.49% | 19.50% | 23.49% | Upgrade
|
| Cost of Revenue | 13,907 | 12,437 | 13,577 | 16,420 | 14,956 | 13,217 | Upgrade
|
| Gross Profit | 4,713 | 3,400 | 4,758 | 9,763 | 10,590 | 8,161 | Upgrade
|
| Selling, General & Admin | 1,607 | 1,679 | 1,557 | 2,015 | 1,659 | 1,492 | Upgrade
|
| Research & Development | 1,660 | 1,846 | 1,684 | 1,332 | 1,128 | 1,108 | Upgrade
|
| Operating Expenses | 3,268 | 3,525 | 3,241 | 3,347 | 2,786 | 2,602 | Upgrade
|
| Operating Income | 1,445 | -124.88 | 1,517 | 6,416 | 7,804 | 5,559 | Upgrade
|
| Interest Expense | -795.92 | -664.21 | -340.99 | -309.23 | -92.72 | -50.45 | Upgrade
|
| Interest & Investment Income | 194.23 | 239.57 | 294.37 | 54.34 | 184.63 | 189.16 | Upgrade
|
| Earnings From Equity Investments | 130.9 | 38.5 | 319.98 | 148.3 | 127.26 | -201.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 163.01 | -845.78 | 254.44 | -126.89 | -43.93 | -74.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 278.45 | 56.51 | -430.63 | -117.65 | 197 | 373.67 | Upgrade
|
| EBT Excluding Unusual Items | 1,416 | -1,300 | 1,614 | 6,064 | 8,176 | 5,795 | Upgrade
|
| Gain (Loss) on Sale of Investments | -58.68 | -73.9 | -139.85 | 396.73 | -34.28 | -25.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.95 | -19.45 | -190.27 | -49.18 | 21.12 | -375.91 | Upgrade
|
| Asset Writedown | -167.34 | -102.25 | -32.94 | 7.51 | -160.4 | 0.05 | Upgrade
|
| Other Unusual Items | 104.14 | 816.85 | 574.99 | -19.58 | -0.02 | - | Upgrade
|
| Pretax Income | 1,293 | -679.03 | 1,826 | 6,400 | 8,002 | 5,393 | Upgrade
|
| Income Tax Expense | 145.36 | -121.05 | 411.48 | 1,189 | 1,534 | 992.67 | Upgrade
|
| Earnings From Continuing Operations | 1,148 | -557.98 | 1,414 | 5,210 | 6,469 | 4,401 | Upgrade
|
| Minority Interest in Earnings | 357.46 | 478.32 | 387.91 | 244.55 | 60.13 | 73.64 | Upgrade
|
| Net Income | 1,505 | -79.66 | 1,802 | 5,455 | 6,529 | 4,474 | Upgrade
|
| Net Income to Common | 1,505 | -79.66 | 1,802 | 5,455 | 6,529 | 4,474 | Upgrade
|
| Net Income Growth | - | - | -66.96% | -16.45% | 45.91% | 43.21% | Upgrade
|
| Shares Outstanding (Basic) | 424 | 424 | 424 | 423 | 423 | 423 | Upgrade
|
| Shares Outstanding (Diluted) | 427 | 440 | 425 | 453 | 426 | 425 | Upgrade
|
| Shares Change (YoY) | 0.76% | 3.56% | -6.11% | 6.40% | 0.19% | -0.02% | Upgrade
|
| EPS (Basic) | 3.55 | -0.19 | 4.25 | 12.90 | 15.45 | 10.59 | Upgrade
|
| EPS (Diluted) | 3.51 | -0.33 | 4.24 | 12.49 | 15.33 | 10.53 | Upgrade
|
| EPS Growth | - | - | -66.06% | -18.51% | 45.58% | 43.27% | Upgrade
|
| Free Cash Flow | 4,474 | 1,061 | -1,156 | -266.16 | 246.23 | 2,778 | Upgrade
|
| Free Cash Flow Per Share | 10.47 | 2.41 | -2.72 | -0.59 | 0.58 | 6.54 | Upgrade
|
| Dividend Per Share | - | - | 2.500 | 8.000 | 10.000 | 7.000 | Upgrade
|
| Dividend Growth | - | - | -68.75% | -20.00% | 42.86% | - | Upgrade
|
| Gross Margin | 25.31% | 21.47% | 25.95% | 37.29% | 41.45% | 38.17% | Upgrade
|
| Operating Margin | 7.76% | -0.79% | 8.27% | 24.50% | 30.55% | 26.00% | Upgrade
|
| Profit Margin | 8.08% | -0.50% | 9.83% | 20.83% | 25.56% | 20.93% | Upgrade
|
| Free Cash Flow Margin | 24.03% | 6.70% | -6.30% | -1.02% | 0.96% | 13.00% | Upgrade
|
| EBITDA | 5,995 | 4,403 | 5,574 | 10,338 | 11,358 | 8,859 | Upgrade
|
| EBITDA Margin | 32.20% | 27.80% | 30.40% | 39.48% | 44.46% | 41.44% | Upgrade
|
| D&A For EBITDA | 4,550 | 4,528 | 4,057 | 3,922 | 3,555 | 3,301 | Upgrade
|
| EBIT | 1,445 | -124.88 | 1,517 | 6,416 | 7,804 | 5,559 | Upgrade
|
| EBIT Margin | 7.76% | -0.79% | 8.27% | 24.50% | 30.55% | 26.00% | Upgrade
|
| Effective Tax Rate | 11.24% | - | 22.54% | 18.59% | 19.16% | 18.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.