WIN Semiconductors Corp. (TPEX:3105)
Taiwan · Delayed Price · Currency is TWD 246.00
-9.50 (-3.72%)
At close: Feb 11, 2026
WIN Semiconductors Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 15,550 | 17,458 | 15,836 | 18,334 | 26,182 | 25,546 | |
Revenue Growth (YoY) | -16.48% | 10.24% | -13.62% | -29.98% | 2.49% | 19.50% |
Cost of Revenue | 12,250 | 13,342 | 12,437 | 13,577 | 16,420 | 14,956 |
Gross Profit | 3,300 | 4,115 | 3,400 | 4,758 | 9,763 | 10,590 |
Selling, General & Admin | 1,635 | 1,589 | 1,679 | 1,557 | 2,015 | 1,659 |
Research & Development | 1,622 | 1,691 | 1,846 | 1,684 | 1,332 | 1,128 |
Operating Expenses | 3,258 | 3,280 | 3,525 | 3,241 | 3,347 | 2,786 |
Operating Income | 42.3 | 835.5 | -124.88 | 1,517 | 6,416 | 7,804 |
Interest Expense | -701.75 | -794.19 | -664.21 | -340.99 | -309.23 | -92.72 |
Interest & Investment Income | 205.53 | 223.71 | 239.57 | 294.37 | 54.34 | 184.63 |
Earnings From Equity Investments | 245.23 | 124.9 | 38.5 | 319.98 | 148.3 | 127.26 |
Currency Exchange Gain (Loss) | -193.4 | -18.67 | -845.78 | 254.44 | -126.89 | -43.93 |
Other Non Operating Income (Expenses) | 89.44 | 347.18 | 56.51 | -430.63 | -117.65 | 197 |
EBT Excluding Unusual Items | -312.66 | 718.41 | -1,300 | 1,614 | 6,064 | 8,176 |
Gain (Loss) on Sale of Investments | 0.47 | 77.94 | -73.9 | -139.85 | 396.73 | -34.28 |
Gain (Loss) on Sale of Assets | 1,951 | -17.34 | -19.45 | -190.27 | -49.18 | 21.12 |
Asset Writedown | -2,056 | -446.39 | -102.25 | -32.94 | 7.51 | -160.4 |
Other Unusual Items | 23.6 | 0.18 | 816.85 | 574.99 | -19.58 | -0.02 |
Pretax Income | -393.2 | 332.79 | -679.03 | 1,826 | 6,400 | 8,002 |
Income Tax Expense | 7.21 | -7.02 | -121.05 | 411.48 | 1,189 | 1,534 |
Earnings From Continuing Operations | -400.41 | 339.81 | -557.98 | 1,414 | 5,210 | 6,469 |
Minority Interest in Earnings | 713.12 | 428.32 | 478.32 | 387.91 | 244.55 | 60.13 |
Net Income | 312.72 | 768.13 | -79.66 | 1,802 | 5,455 | 6,529 |
Net Income to Common | 312.72 | 768.13 | -79.66 | 1,802 | 5,455 | 6,529 |
Net Income Growth | -79.23% | - | - | -66.96% | -16.45% | 45.91% |
Shares Outstanding (Basic) | 424 | 424 | 424 | 424 | 423 | 423 |
Shares Outstanding (Diluted) | 425 | 424 | 440 | 425 | 453 | 426 |
Shares Change (YoY) | -0.60% | -3.65% | 3.56% | -6.11% | 6.40% | 0.19% |
EPS (Basic) | 0.74 | 1.81 | -0.19 | 4.25 | 12.90 | 15.45 |
EPS (Diluted) | 0.74 | 1.81 | -0.33 | 4.24 | 12.49 | 15.33 |
EPS Growth | -78.97% | - | - | -66.06% | -18.52% | 45.58% |
Free Cash Flow | 2,730 | 3,678 | 1,061 | -1,156 | -266.16 | 246.23 |
Free Cash Flow Per Share | 6.43 | 8.67 | 2.41 | -2.72 | -0.59 | 0.58 |
Dividend Per Share | 1.000 | 1.000 | - | 2.500 | 8.000 | 10.000 |
Dividend Growth | - | - | - | -68.75% | -20.00% | 42.86% |
Gross Margin | 21.22% | 23.57% | 21.47% | 25.95% | 37.29% | 41.45% |
Operating Margin | 0.27% | 4.79% | -0.79% | 8.27% | 24.50% | 30.55% |
Profit Margin | 2.01% | 4.40% | -0.50% | 9.83% | 20.83% | 25.56% |
Free Cash Flow Margin | 17.56% | 21.07% | 6.70% | -6.30% | -1.02% | 0.96% |
EBITDA | 4,158 | 5,345 | 4,403 | 5,574 | 10,338 | 11,358 |
EBITDA Margin | 26.74% | 30.62% | 27.80% | 30.40% | 39.48% | 44.46% |
D&A For EBITDA | 4,115 | 4,509 | 4,528 | 4,057 | 3,922 | 3,555 |
EBIT | 42.3 | 835.5 | -124.88 | 1,517 | 6,416 | 7,804 |
EBIT Margin | 0.27% | 4.79% | -0.79% | 8.27% | 24.50% | 30.55% |
Effective Tax Rate | - | - | - | 22.54% | 18.59% | 19.16% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.