WIN Semiconductors Corp. (TPEX:3105)
Taiwan · Delayed Price · Currency is TWD 88.30
-0.80 (-0.90%)
Aug 15, 2025, 2:31 PM CST
WIN Semiconductors Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 15,410 | 17,458 | 15,836 | 18,334 | 26,182 | 25,546 | Upgrade | |
Revenue Growth (YoY) | -16.42% | 10.24% | -13.62% | -29.98% | 2.49% | 19.50% | Upgrade |
Cost of Revenue | 12,345 | 13,342 | 12,437 | 13,577 | 16,420 | 14,956 | Upgrade |
Gross Profit | 3,066 | 4,115 | 3,400 | 4,758 | 9,763 | 10,590 | Upgrade |
Selling, General & Admin | 1,577 | 1,589 | 1,679 | 1,557 | 2,015 | 1,659 | Upgrade |
Research & Development | 1,674 | 1,691 | 1,846 | 1,684 | 1,332 | 1,128 | Upgrade |
Operating Expenses | 3,250 | 3,280 | 3,525 | 3,241 | 3,347 | 2,786 | Upgrade |
Operating Income | -184.94 | 835.5 | -124.88 | 1,517 | 6,416 | 7,804 | Upgrade |
Interest Expense | -733.23 | -794.19 | -664.21 | -340.99 | -309.23 | -92.72 | Upgrade |
Interest & Investment Income | 204.85 | 223.71 | 239.57 | 294.37 | 54.34 | 184.63 | Upgrade |
Earnings From Equity Investments | 244.05 | 124.9 | 38.5 | 319.98 | 148.3 | 127.26 | Upgrade |
Currency Exchange Gain (Loss) | -18.67 | -18.67 | -845.78 | 254.44 | -126.89 | -43.93 | Upgrade |
Other Non Operating Income (Expenses) | -169.46 | 347.18 | 56.51 | -430.63 | -117.65 | 197 | Upgrade |
EBT Excluding Unusual Items | -657.4 | 718.41 | -1,300 | 1,614 | 6,064 | 8,176 | Upgrade |
Gain (Loss) on Sale of Investments | 77.94 | 77.94 | -73.9 | -139.85 | 396.73 | -34.28 | Upgrade |
Gain (Loss) on Sale of Assets | -17.34 | -17.34 | -19.45 | -190.27 | -49.18 | 21.12 | Upgrade |
Asset Writedown | -446.39 | -446.39 | -102.25 | -32.94 | 7.51 | -160.4 | Upgrade |
Other Unusual Items | 0.18 | 0.18 | 816.85 | 574.99 | -19.58 | -0.02 | Upgrade |
Pretax Income | -1,043 | 332.79 | -679.03 | 1,826 | 6,400 | 8,002 | Upgrade |
Income Tax Expense | -168.84 | -7.02 | -121.05 | 411.48 | 1,189 | 1,534 | Upgrade |
Earnings From Continuing Operations | -874.18 | 339.81 | -557.98 | 1,414 | 5,210 | 6,469 | Upgrade |
Minority Interest in Earnings | 344.96 | 428.32 | 478.32 | 387.91 | 244.55 | 60.13 | Upgrade |
Net Income | -529.22 | 768.13 | -79.66 | 1,802 | 5,455 | 6,529 | Upgrade |
Net Income to Common | -529.22 | 768.13 | -79.66 | 1,802 | 5,455 | 6,529 | Upgrade |
Net Income Growth | - | - | - | -66.96% | -16.45% | 45.91% | Upgrade |
Shares Outstanding (Basic) | 423 | 424 | 424 | 424 | 423 | 423 | Upgrade |
Shares Outstanding (Diluted) | 423 | 424 | 440 | 425 | 453 | 426 | Upgrade |
Shares Change (YoY) | -1.72% | -3.65% | 3.56% | -6.11% | 6.40% | 0.19% | Upgrade |
EPS (Basic) | -1.25 | 1.81 | -0.19 | 4.25 | 12.90 | 15.45 | Upgrade |
EPS (Diluted) | -1.25 | 1.81 | -0.33 | 4.24 | 12.49 | 15.33 | Upgrade |
EPS Growth | - | - | - | -66.06% | -18.52% | 45.58% | Upgrade |
Free Cash Flow | 3,020 | 3,678 | 1,061 | -1,156 | -266.16 | 246.23 | Upgrade |
Free Cash Flow Per Share | 7.14 | 8.67 | 2.41 | -2.72 | -0.59 | 0.58 | Upgrade |
Dividend Per Share | - | 1.000 | - | 2.500 | 8.000 | 10.000 | Upgrade |
Dividend Growth | - | - | - | -68.75% | -20.00% | 42.86% | Upgrade |
Gross Margin | 19.89% | 23.57% | 21.47% | 25.95% | 37.29% | 41.45% | Upgrade |
Operating Margin | -1.20% | 4.79% | -0.79% | 8.27% | 24.50% | 30.55% | Upgrade |
Profit Margin | -3.43% | 4.40% | -0.50% | 9.83% | 20.83% | 25.56% | Upgrade |
Free Cash Flow Margin | 19.60% | 21.07% | 6.70% | -6.30% | -1.02% | 0.96% | Upgrade |
EBITDA | 4,130 | 5,345 | 4,403 | 5,574 | 10,338 | 11,358 | Upgrade |
EBITDA Margin | 26.80% | 30.62% | 27.80% | 30.40% | 39.48% | 44.46% | Upgrade |
D&A For EBITDA | 4,315 | 4,509 | 4,528 | 4,057 | 3,922 | 3,555 | Upgrade |
EBIT | -184.94 | 835.5 | -124.88 | 1,517 | 6,416 | 7,804 | Upgrade |
EBIT Margin | -1.20% | 4.79% | -0.79% | 8.27% | 24.50% | 30.55% | Upgrade |
Effective Tax Rate | - | - | - | 22.54% | 18.59% | 19.16% | Upgrade |
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.