Megawin Technology Co., Ltd. (TPEX:3122)
Taiwan · Delayed Price · Currency is TWD 27.45
-1.30 (-4.52%)
Jul 17, 2025, 1:30 PM CST
Megawin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 371.47 | 364.67 | 371.28 | 510.94 | 785.79 | 494.73 | Upgrade | |
Revenue Growth (YoY) | -1.43% | -1.78% | -27.33% | -34.98% | 58.83% | 22.32% | Upgrade |
Cost of Revenue | 247.36 | 245.23 | 243.33 | 321.75 | 442.6 | 369.65 | Upgrade |
Gross Profit | 124.11 | 119.44 | 127.96 | 189.2 | 343.19 | 125.08 | Upgrade |
Selling, General & Admin | 86.03 | 86.72 | 93.35 | 93.4 | 119.47 | 80 | Upgrade |
Research & Development | 94.57 | 87.33 | 76.7 | 75.05 | 89.23 | 58.33 | Upgrade |
Operating Expenses | 180.67 | 173.42 | 170.55 | 167.06 | 209.22 | 139.07 | Upgrade |
Operating Income | -56.57 | -53.99 | -42.59 | 22.14 | 133.97 | -13.98 | Upgrade |
Interest Expense | -5.43 | -4.89 | -2.61 | -2.67 | -0.93 | -0.16 | Upgrade |
Interest & Investment Income | 5.79 | 5.67 | 4.1 | 2.64 | 0.71 | 0.73 | Upgrade |
Earnings From Equity Investments | -10.29 | -9.41 | -1.57 | -6.92 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1.32 | 2.33 | -0.61 | 5.14 | -1.1 | 1.45 | Upgrade |
Other Non Operating Income (Expenses) | 2.56 | 2.34 | 2.22 | 2.04 | 7.58 | 0.72 | Upgrade |
EBT Excluding Unusual Items | -62.62 | -57.95 | -41.07 | 22.37 | 140.23 | -11.24 | Upgrade |
Gain (Loss) on Sale of Investments | -0.2 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | 0.12 | Upgrade |
Pretax Income | -62.82 | -57.95 | -41.07 | 22.37 | 140.24 | -11.12 | Upgrade |
Income Tax Expense | 0.06 | 0.08 | 0.21 | 4.95 | 10.91 | 0.01 | Upgrade |
Earnings From Continuing Operations | -62.88 | -58.03 | -41.27 | 17.42 | 129.33 | -11.13 | Upgrade |
Net Income | -62.88 | -58.03 | -41.27 | 17.42 | 129.33 | -11.13 | Upgrade |
Net Income to Common | -62.88 | -58.03 | -41.27 | 17.42 | 129.33 | -11.13 | Upgrade |
Net Income Growth | - | - | - | -86.53% | - | - | Upgrade |
Shares Outstanding (Basic) | 41 | 40 | 40 | 39 | 38 | 38 | Upgrade |
Shares Outstanding (Diluted) | 41 | 40 | 40 | 40 | 42 | 38 | Upgrade |
Shares Change (YoY) | 1.99% | 1.99% | -1.57% | -3.43% | 8.71% | - | Upgrade |
EPS (Basic) | -1.55 | -1.44 | -1.04 | 0.45 | 3.38 | -0.29 | Upgrade |
EPS (Diluted) | -1.56 | -1.44 | -1.04 | 0.43 | 3.12 | -0.29 | Upgrade |
EPS Growth | - | - | - | -86.21% | - | - | Upgrade |
Free Cash Flow | -10.84 | 12.79 | 42.08 | -92.81 | 170.88 | -26.59 | Upgrade |
Free Cash Flow Per Share | -0.27 | 0.32 | 1.06 | -2.31 | 4.10 | -0.69 | Upgrade |
Dividend Per Share | - | - | - | 0.240 | 2.200 | - | Upgrade |
Dividend Growth | - | - | - | -89.09% | - | - | Upgrade |
Gross Margin | 33.41% | 32.75% | 34.46% | 37.03% | 43.68% | 25.28% | Upgrade |
Operating Margin | -15.23% | -14.80% | -11.47% | 4.33% | 17.05% | -2.83% | Upgrade |
Profit Margin | -16.93% | -15.91% | -11.12% | 3.41% | 16.46% | -2.25% | Upgrade |
Free Cash Flow Margin | -2.92% | 3.51% | 11.33% | -18.16% | 21.75% | -5.37% | Upgrade |
EBITDA | -43.85 | -42 | -34.28 | 29.07 | 140.92 | -7.16 | Upgrade |
EBITDA Margin | -11.80% | -11.52% | -9.23% | 5.69% | 17.93% | -1.45% | Upgrade |
D&A For EBITDA | 12.72 | 11.99 | 8.31 | 6.92 | 6.95 | 6.82 | Upgrade |
EBIT | -56.57 | -53.99 | -42.59 | 22.14 | 133.97 | -13.98 | Upgrade |
EBIT Margin | -15.23% | -14.80% | -11.47% | 4.33% | 17.05% | -2.83% | Upgrade |
Effective Tax Rate | - | - | - | 22.14% | 7.78% | - | Upgrade |
Advertising Expenses | - | - | - | - | 33.76 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.