Gongin Precision Ind. Co., Ltd (TPEX: 3178)
Taiwan
· Delayed Price · Currency is TWD 71.50
+1.20 (1.71%)
Nov 15, 2024, 1:30 PM CST
Gongin Precision Ind. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,390 | 1,624 | 1,518 | 1,364 | 1,264 | 1,096 | Upgrade
|
| Revenue Growth (YoY) | -14.00% | 6.97% | 11.31% | 7.89% | 15.32% | 1.51% | Upgrade
|
| Cost of Revenue | 1,121 | 1,175 | 1,114 | 1,067 | 929.14 | 836.91 | Upgrade
|
| Gross Profit | 269.02 | 448.48 | 403.81 | 296.86 | 335.03 | 259.36 | Upgrade
|
| Selling, General & Admin | 154.09 | 151.26 | 152.52 | 143.21 | 141.34 | 142.52 | Upgrade
|
| Research & Development | 42.57 | 32.52 | 28.75 | 32.48 | 42.11 | 37.66 | Upgrade
|
| Operating Expenses | 196.04 | 183.31 | 181.57 | 175.62 | 180.86 | 183.48 | Upgrade
|
| Operating Income | 72.98 | 265.17 | 222.23 | 121.23 | 154.17 | 75.88 | Upgrade
|
| Interest Expense | -15.45 | -15.45 | -13.77 | -12.67 | -14.53 | -18.62 | Upgrade
|
| Interest & Investment Income | 5.36 | 9.7 | 1.48 | 0.24 | 0.35 | 0.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.27 | 1.27 | 42.79 | -7.25 | -19.97 | -3.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.81 | 9 | 13.56 | 2.99 | 7.78 | 11.81 | Upgrade
|
| EBT Excluding Unusual Items | 70.97 | 269.69 | 266.28 | 104.54 | 127.8 | 65.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.38 | 0.38 | 3.17 | 0.3 | 2.92 | 0.56 | Upgrade
|
| Other Unusual Items | - | - | 0 | - | - | 4.16 | Upgrade
|
| Pretax Income | 71.35 | 270.07 | 271.4 | 104.84 | 130.72 | 70.24 | Upgrade
|
| Income Tax Expense | 9.84 | 46.4 | 42.39 | 13.1 | 25.45 | 17.21 | Upgrade
|
| Earnings From Continuing Operations | 61.5 | 223.67 | 229.02 | 91.74 | 105.27 | 53.03 | Upgrade
|
| Minority Interest in Earnings | -4.48 | -19.82 | -3.5 | -1.42 | 0.33 | 1.85 | Upgrade
|
| Net Income | 57.03 | 203.85 | 225.52 | 90.32 | 105.6 | 54.88 | Upgrade
|
| Net Income to Common | 57.03 | 203.85 | 225.52 | 90.32 | 105.6 | 54.88 | Upgrade
|
| Net Income Growth | -74.22% | -9.61% | 149.68% | -14.47% | 92.43% | -36.03% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 0.22% | -0.04% | 0.06% | -0.04% | 0.02% | 11.37% | Upgrade
|
| EPS (Basic) | 1.26 | 4.52 | 5.01 | 2.00 | 2.34 | 1.22 | Upgrade
|
| EPS (Diluted) | 1.26 | 4.52 | 5.00 | 2.00 | 2.34 | 1.22 | Upgrade
|
| EPS Growth | -74.33% | -9.60% | 150.00% | -14.53% | 92.10% | -42.54% | Upgrade
|
| Free Cash Flow | 52.91 | 156.22 | 162.58 | 11.59 | 170.56 | -15.03 | Upgrade
|
| Free Cash Flow Per Share | 1.17 | 3.47 | 3.61 | 0.26 | 3.78 | -0.33 | Upgrade
|
| Dividend Per Share | 2.250 | 2.250 | 2.500 | 1.000 | 1.200 | 0.700 | Upgrade
|
| Dividend Growth | -10.00% | -10.00% | 150.00% | -16.67% | 71.43% | -30.00% | Upgrade
|
| Gross Margin | 19.35% | 27.62% | 26.60% | 21.77% | 26.50% | 23.66% | Upgrade
|
| Operating Margin | 5.25% | 16.33% | 14.64% | 8.89% | 12.20% | 6.92% | Upgrade
|
| Profit Margin | 4.10% | 12.55% | 14.85% | 6.62% | 8.35% | 5.01% | Upgrade
|
| Free Cash Flow Margin | 3.81% | 9.62% | 10.71% | 0.85% | 13.49% | -1.37% | Upgrade
|
| EBITDA | 238.3 | 435.34 | 400.68 | 299.65 | 319.32 | 230.96 | Upgrade
|
| EBITDA Margin | 17.14% | 26.81% | 26.39% | 21.97% | 25.26% | 21.07% | Upgrade
|
| D&A For EBITDA | 165.32 | 170.17 | 178.45 | 178.42 | 165.15 | 155.08 | Upgrade
|
| EBIT | 72.98 | 265.17 | 222.23 | 121.23 | 154.17 | 75.88 | Upgrade
|
| EBIT Margin | 5.25% | 16.33% | 14.64% | 8.89% | 12.20% | 6.92% | Upgrade
|
| Effective Tax Rate | 13.80% | 17.18% | 15.62% | 12.50% | 19.47% | 24.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.