Gongin Precision Ind. Co., Ltd (TPEX:3178)
Taiwan
· Delayed Price · Currency is TWD 46.60
+2.35 (5.31%)
Jul 11, 2025, 1:30 PM CST
Gongin Precision Ind. Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 50.36 | 47.62 | 203.85 | 225.52 | 90.32 | 105.6 | Upgrade
|
Depreciation & Amortization | 180.67 | 179.68 | 183.85 | 190.86 | 191.27 | 177.96 | Upgrade
|
Other Amortization | 2.06 | 1.94 | 2.06 | 2.23 | 2.85 | 2.86 | Upgrade
|
Loss (Gain) From Sale of Assets | -1.72 | -4.43 | -0.38 | -3.17 | -0.3 | -2.92 | Upgrade
|
Provision & Write-off of Bad Debts | 0.35 | -0.27 | -0.47 | 0.3 | -0.06 | -2.59 | Upgrade
|
Other Operating Activities | -69.94 | -68.93 | 11.46 | 30.38 | 4.7 | 13.69 | Upgrade
|
Change in Accounts Receivable | -47.99 | 51.2 | 21.31 | -35.99 | -50.72 | 12.99 | Upgrade
|
Change in Inventory | 0.19 | 27.47 | -40.89 | -128.48 | -2.76 | -21.18 | Upgrade
|
Change in Accounts Payable | 24.11 | 14.88 | -27.34 | 31.45 | 5.57 | -2.93 | Upgrade
|
Change in Unearned Revenue | 12.91 | 10.41 | -5.29 | 14.14 | -0.04 | -13.64 | Upgrade
|
Change in Other Net Operating Assets | 5.63 | -11.03 | 3.58 | 27.28 | 4.65 | 30.05 | Upgrade
|
Operating Cash Flow | 156.64 | 248.53 | 351.74 | 354.52 | 245.48 | 299.88 | Upgrade
|
Operating Cash Flow Growth | -61.28% | -29.34% | -0.79% | 44.42% | -18.14% | 194.76% | Upgrade
|
Capital Expenditures | -166.92 | -236.47 | -195.52 | -191.94 | -233.89 | -129.32 | Upgrade
|
Sale of Property, Plant & Equipment | 2.38 | 5.02 | 0.38 | 3.21 | 4.07 | 6.93 | Upgrade
|
Sale (Purchase) of Intangibles | -4.01 | -4.01 | -2.69 | -2.01 | -8.39 | -4.26 | Upgrade
|
Investment in Securities | 0.07 | 0.54 | 58.86 | -49.02 | -14.57 | -12.05 | Upgrade
|
Other Investing Activities | -11.12 | -12.82 | -21.46 | -15.59 | -4.41 | 3.36 | Upgrade
|
Investing Cash Flow | -179.62 | -247.73 | -160.43 | -255.36 | -257.19 | -135.34 | Upgrade
|
Short-Term Debt Issued | - | 160 | 50 | 124.51 | 48.38 | 87.35 | Upgrade
|
Long-Term Debt Issued | - | 527.14 | 538.04 | 275.5 | 334.7 | 321.8 | Upgrade
|
Total Debt Issued | 672.82 | 687.14 | 588.04 | 400.01 | 383.08 | 409.15 | Upgrade
|
Short-Term Debt Repaid | - | -160 | -177.9 | -20 | -10 | -224.32 | Upgrade
|
Long-Term Debt Repaid | - | -542.99 | -430.08 | -281.01 | -280.15 | -235.86 | Upgrade
|
Total Debt Repaid | -704.11 | -702.99 | -607.97 | -301.01 | -290.15 | -460.18 | Upgrade
|
Net Debt Issued (Repaid) | -31.3 | -15.85 | -19.94 | 99.01 | 92.93 | -51.03 | Upgrade
|
Common Dividends Paid | -101.36 | -101.36 | -112.63 | -45.05 | -54.06 | -31.54 | Upgrade
|
Dividends Paid | -101.36 | -101.36 | -112.63 | -45.05 | -54.06 | -31.54 | Upgrade
|
Other Financing Activities | 0.03 | 0.34 | -44.51 | -0.13 | - | 0.13 | Upgrade
|
Financing Cash Flow | -132.63 | -116.87 | -177.07 | 53.82 | 38.87 | -82.43 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.64 | 0.66 | -0.23 | 0.26 | -0 | 1 | Upgrade
|
Net Cash Flow | -154.98 | -115.42 | 14 | 153.25 | 27.16 | 83.12 | Upgrade
|
Free Cash Flow | -10.29 | 12.06 | 156.22 | 162.58 | 11.59 | 170.56 | Upgrade
|
Free Cash Flow Growth | - | -92.28% | -3.91% | 1303.36% | -93.21% | - | Upgrade
|
Free Cash Flow Margin | -0.77% | 0.92% | 9.62% | 10.71% | 0.85% | 13.49% | Upgrade
|
Free Cash Flow Per Share | -0.23 | 0.27 | 3.46 | 3.60 | 0.26 | 3.78 | Upgrade
|
Cash Interest Paid | 14.66 | 14.88 | 15.14 | 13.72 | 12.6 | 15.57 | Upgrade
|
Cash Income Tax Paid | 74.55 | 74.56 | 54.62 | 15.34 | 10.51 | 10.39 | Upgrade
|
Levered Free Cash Flow | -58.1 | -38.14 | 77.31 | 96.17 | -29.24 | 138.69 | Upgrade
|
Unlevered Free Cash Flow | -49.02 | -28.92 | 86.96 | 104.78 | -21.32 | 147.77 | Upgrade
|
Change in Net Working Capital | 80.02 | -20.79 | 66.47 | 33.25 | 48.93 | -4.17 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.