Yjn Co.,Ltd. Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	168.53	182.69	207.54	226.16	285.2
Revenue Growth (YoY)	-7.75%	-11.97%	-8.23%	-20.70%	18.90%
Cost of Revenue	128.66	146.09	152.63	173.35	215.75
Gross Profit	39.86	36.6	54.91	52.81	69.45
Selling, General & Admin	64.97	62.11	82.15	71.44	71.6
Research & Development	4.1	7.46	6.45	6.15	15.21
Operating Expenses	67.43	69.28	81.65	78.51	134.01
Operating Income	-27.57	-32.68	-26.74	-25.7	-64.56
Interest Expense	-4.13	-5.33	-3.16	-2.04	-2.55
Interest & Investment Income	0.74	2.09	4.7	1.55	0.36
Currency Exchange Gain (Loss)	-	7.33	2.83	9.18	0.7
Other Non Operating Income (Expenses)	51.18	5.24	-15.57	-2.26	-9.99
EBT Excluding Unusual Items	20.21	-23.35	-37.92	-19.28	-76.04
Gain (Loss) on Sale of Assets	-	-	-0.01	0.18	0.24
Asset Writedown	-	0.29	-5.3	1.19	4.16
Legal Settlements	-	-	-	-	43.04
Pretax Income	20.21	-23.06	-43.22	-17.9	-28.61
Income Tax Expense	-1.81	1.67	5.08	-1.57	5.25
Earnings From Continuing Operations	22.02	-24.73	-48.3	-16.33	-33.86
Net Income	22.02	-24.73	-48.3	-16.33	-33.86
Net Income to Common	22.02	-24.73	-48.3	-16.33	-33.86
Shares Outstanding (Basic)	43	44	44	43	29
Shares Outstanding (Diluted)	43	44	44	43	29
Shares Change (YoY)	-0.95%	-	1.92%	49.58%	-
EPS (Basic)	0.51	-0.57	-1.11	-0.38	-1.18
EPS (Diluted)	0.51	-0.57	-1.11	-0.38	-1.18
Free Cash Flow	-94.23	-13.24	-35.45	17.42	35.68
Free Cash Flow Per Share	-2.18	-0.30	-0.81	0.41	1.25
Gross Margin	23.65%	20.03%	26.46%	23.35%	24.35%
Operating Margin	-16.36%	-17.89%	-12.88%	-11.37%	-22.64%
Profit Margin	13.07%	-13.53%	-23.27%	-7.22%	-11.87%
Free Cash Flow Margin	-55.91%	-7.25%	-17.08%	7.70%	12.51%
EBITDA	-9.68	-29.69	-22.87	-20.65	-56.19
EBITDA Margin	-5.74%	-16.25%	-11.02%	-9.13%	-19.70%
D&A For EBITDA	17.9	3	3.86	5.06	8.37
EBIT	-27.57	-32.68	-26.74	-25.7	-64.56
EBIT Margin	-16.36%	-17.89%	-12.88%	-11.37%	-22.64%
Revenue as Reported	168.53	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.