High-Tek Harness Enterprise Co., Ltd. (TPEX:3202)
Taiwan
· Delayed Price · Currency is TWD 3.960
0.00 (0.00%)
Apr 2, 2025, 1:30 PM CST
TPEX:3202 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 9,894 | 5,038 | 4,146 | 4,643 | 4,166 | Upgrade
| |
Revenue Growth (YoY) | 96.41% | 21.50% | -10.70% | 11.44% | 22.95% | Upgrade
|
Cost of Revenue | 8,959 | 4,218 | 3,523 | 3,979 | 3,439 | Upgrade
|
Gross Profit | 935.43 | 819.83 | 623.48 | 663.97 | 727.16 | Upgrade
|
Selling, General & Admin | 746.84 | 573.33 | 565.76 | 493.1 | 414.64 | Upgrade
|
Research & Development | 138.93 | 164.14 | 130.44 | 132.75 | 107.79 | Upgrade
|
Operating Expenses | 909.44 | 763 | 723.25 | 607.96 | 608.6 | Upgrade
|
Operating Income | 25.99 | 56.83 | -99.77 | 56.01 | 118.56 | Upgrade
|
Interest Expense | -42.49 | -37.79 | -21.35 | -16.83 | -13.39 | Upgrade
|
Interest & Investment Income | 34.51 | 25.56 | 3.74 | 2.62 | 1.31 | Upgrade
|
Earnings From Equity Investments | 197.01 | - | -1.98 | -13.59 | -11.21 | Upgrade
|
Currency Exchange Gain (Loss) | - | 31.01 | 89.06 | -30.62 | -83.76 | Upgrade
|
Other Non Operating Income (Expenses) | 166.99 | 82.89 | 91.6 | 56.57 | 44.05 | Upgrade
|
EBT Excluding Unusual Items | 382 | 158.5 | 61.3 | 54.17 | 55.55 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 0.92 | 26.61 | 99.96 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.09 | -0.04 | -0.26 | -4.88 | Upgrade
|
Asset Writedown | - | - | - | -2.55 | -14.94 | Upgrade
|
Other Unusual Items | - | - | - | - | 0.03 | Upgrade
|
Pretax Income | 382 | 159.51 | 87.86 | 151.33 | 35.76 | Upgrade
|
Income Tax Expense | 49.9 | 41.44 | 41.23 | 3.79 | 60.76 | Upgrade
|
Earnings From Continuing Operations | 332.09 | 118.07 | 46.63 | 147.54 | -25 | Upgrade
|
Minority Interest in Earnings | -251.37 | -188.33 | -107.32 | -110.87 | -133.47 | Upgrade
|
Net Income | 80.72 | -70.26 | -60.69 | 36.67 | -158.46 | Upgrade
|
Net Income to Common | 80.72 | -70.26 | -60.69 | 36.67 | -158.46 | Upgrade
|
Shares Outstanding (Basic) | 126 | 121 | 117 | 117 | 117 | Upgrade
|
Shares Outstanding (Diluted) | 126 | 121 | 117 | 130 | 117 | Upgrade
|
Shares Change (YoY) | 4.67% | 2.85% | -9.93% | 11.03% | 8.51% | Upgrade
|
EPS (Basic) | 0.64 | -0.58 | -0.52 | 0.31 | -1.35 | Upgrade
|
EPS (Diluted) | 0.64 | -0.58 | -0.52 | 0.30 | -1.35 | Upgrade
|
Free Cash Flow | 872.85 | -391.05 | -123.22 | -44.09 | -562.83 | Upgrade
|
Free Cash Flow Per Share | 6.92 | -3.25 | -1.05 | -0.34 | -4.80 | Upgrade
|
Gross Margin | 9.45% | 16.28% | 15.04% | 14.30% | 17.45% | Upgrade
|
Operating Margin | 0.26% | 1.13% | -2.41% | 1.21% | 2.85% | Upgrade
|
Profit Margin | 0.82% | -1.40% | -1.46% | 0.79% | -3.80% | Upgrade
|
Free Cash Flow Margin | 8.82% | -7.76% | -2.97% | -0.95% | -13.51% | Upgrade
|
EBITDA | 81.31 | 107.31 | -47.46 | 114.16 | 161.95 | Upgrade
|
EBITDA Margin | 0.82% | 2.13% | -1.14% | 2.46% | 3.89% | Upgrade
|
D&A For EBITDA | 55.32 | 50.48 | 52.32 | 58.15 | 43.4 | Upgrade
|
EBIT | 25.99 | 56.83 | -99.77 | 56.01 | 118.56 | Upgrade
|
EBIT Margin | 0.26% | 1.13% | -2.41% | 1.21% | 2.85% | Upgrade
|
Effective Tax Rate | 13.06% | 25.98% | 46.92% | 2.50% | 169.90% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.