Aethertek technology co., Ltd. (TPEX: 3219)
Taiwan
· Delayed Price · Currency is TWD 55.40
-0.90 (-1.60%)
Oct 9, 2024, 1:30 PM CST
Aethertek technology co. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,196 | 1,157 | 1,484 | 2,052 | 89.93 | 13.57 | Upgrade
|
| Revenue Growth (YoY) | -11.09% | -22.03% | -27.65% | 2181.39% | 562.61% | -96.97% | Upgrade
|
| Cost of Revenue | 534.16 | 542.17 | 692.8 | 907.58 | 15.9 | 12.52 | Upgrade
|
| Gross Profit | 662.04 | 615.11 | 791.47 | 1,144 | 74.03 | 1.06 | Upgrade
|
| Selling, General & Admin | 321.9 | 302.1 | 316.08 | 339.81 | 25.22 | 24.41 | Upgrade
|
| Research & Development | 317.23 | 316.55 | 405.06 | 341.35 | - | - | Upgrade
|
| Operating Expenses | 622.75 | 606.77 | 705.34 | 705.06 | 25.22 | 24.41 | Upgrade
|
| Operating Income | 39.29 | 8.33 | 86.14 | 439 | 48.81 | -23.36 | Upgrade
|
| Interest Expense | -4.55 | -3.92 | -1.08 | -0.53 | -0.34 | -3.37 | Upgrade
|
| Interest & Investment Income | 20.62 | 9.21 | 1.9 | 0.64 | 0.37 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.08 | 2.83 | 67.99 | -8.58 | -3.11 | -0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.61 | 13.84 | 22.06 | 39.29 | 1.74 | 2.82 | Upgrade
|
| EBT Excluding Unusual Items | 86.04 | 30.29 | 177 | 469.82 | 47.47 | -24.28 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.72 | -6.28 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | -0.31 | 41.53 | -0.33 | -0.29 | -1.27 | Upgrade
|
| Other Unusual Items | 0.04 | 0.04 | - | 0.02 | - | - | Upgrade
|
| Pretax Income | 86.13 | 30.02 | 219.25 | 463.22 | 47.18 | -26.88 | Upgrade
|
| Income Tax Expense | 6.36 | -7.74 | 22.31 | 48.32 | - | - | Upgrade
|
| Earnings From Continuing Operations | 79.77 | 37.76 | 196.94 | 414.91 | 47.18 | -26.88 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -22.86 | -34.31 | Upgrade
|
| Net Income to Company | 79.77 | 37.76 | 196.94 | 414.91 | 24.32 | -61.18 | Upgrade
|
| Minority Interest in Earnings | -23.61 | -9.13 | -44.19 | 29.99 | 0.83 | 4.46 | Upgrade
|
| Net Income | 56.16 | 28.64 | 152.75 | 444.9 | 25.15 | -56.73 | Upgrade
|
| Net Income to Common | 56.16 | 28.64 | 152.75 | 444.9 | 25.15 | -56.73 | Upgrade
|
| Net Income Growth | -31.54% | -81.25% | -65.67% | 1669.11% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 71 | 70 | 70 | 70 | 33 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 70 | 70 | 70 | 33 | 15 | Upgrade
|
| Shares Change (YoY) | 0.20% | 0.06% | 0.03% | 113.10% | 123.26% | - | Upgrade
|
| EPS (Basic) | 0.80 | 0.41 | 2.17 | 6.33 | 0.76 | -3.84 | Upgrade
|
| EPS (Diluted) | 0.80 | 0.41 | 2.17 | 6.33 | 0.76 | -3.84 | Upgrade
|
| EPS Growth | -31.70% | -81.25% | -65.72% | 732.89% | - | - | Upgrade
|
| Free Cash Flow | 77.27 | -79.22 | 102.99 | -13.77 | 55 | 2.55 | Upgrade
|
| Free Cash Flow Per Share | 1.10 | -1.13 | 1.46 | -0.20 | 1.67 | 0.17 | Upgrade
|
| Dividend Per Share | 0.366 | 0.366 | 1.030 | 2.500 | - | - | Upgrade
|
| Dividend Growth | -64.48% | -64.48% | -58.80% | - | - | - | Upgrade
|
| Gross Margin | 55.35% | 53.15% | 53.32% | 55.76% | 82.32% | 7.78% | Upgrade
|
| Operating Margin | 3.28% | 0.72% | 5.80% | 21.40% | 54.28% | -172.10% | Upgrade
|
| Profit Margin | 4.69% | 2.47% | 10.29% | 21.68% | 27.96% | -417.96% | Upgrade
|
| Free Cash Flow Margin | 6.46% | -6.84% | 6.94% | -0.67% | 61.16% | 18.82% | Upgrade
|
| EBITDA | 100.38 | 68.39 | 163.73 | 524.24 | 49.61 | -19.48 | Upgrade
|
| EBITDA Margin | 8.39% | 5.91% | 11.03% | 25.55% | 55.16% | -143.55% | Upgrade
|
| D&A For EBITDA | 61.09 | 60.05 | 77.59 | 85.25 | 0.79 | 3.87 | Upgrade
|
| EBIT | 39.29 | 8.33 | 86.14 | 439 | 48.81 | -23.36 | Upgrade
|
| EBIT Margin | 3.28% | 0.72% | 5.80% | 21.40% | 54.28% | -172.10% | Upgrade
|
| Effective Tax Rate | 7.38% | - | 10.18% | 10.43% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.