Tai-Saw Technology Co.,Ltd. (TPEX:3221)
Taiwan · Delayed Price · Currency is TWD 26.50
-0.25 (-0.93%)
At close: Feb 11, 2026
Tai-Saw Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,188 | 2,180 | 2,135 | 3,358 | 2,931 | 2,136 | |
Revenue Growth (YoY) | 0.24% | 2.09% | -36.42% | 14.58% | 37.19% | 5.44% |
Cost of Revenue | 1,753 | 1,707 | 1,606 | 2,430 | 2,207 | 1,806 |
Gross Profit | 435.68 | 472.77 | 529.41 | 928.23 | 724.01 | 330.18 |
Selling, General & Admin | 231.27 | 245.53 | 284.06 | 256.54 | 296.35 | 185 |
Research & Development | 157.95 | 167.06 | 185.27 | 194.17 | 192.65 | 136.53 |
Other Operating Expenses | - | - | 0.06 | 0.01 | 0.03 | 0.08 |
Operating Expenses | 428.52 | 412.24 | 517.22 | 449.83 | 494.78 | 317.39 |
Operating Income | 7.16 | 60.54 | 12.2 | 478.4 | 229.23 | 12.79 |
Interest Expense | -7.51 | -6.44 | -7.82 | -7.89 | -7.38 | -6.02 |
Interest & Investment Income | 8.28 | 9.49 | 15.91 | 5.51 | 2.09 | 2.44 |
Earnings From Equity Investments | -26.66 | -11.35 | -30.52 | -34.32 | -22.6 | -79.98 |
Currency Exchange Gain (Loss) | -8.39 | 43.31 | 0.73 | 74.04 | -14.98 | -17.45 |
Other Non Operating Income (Expenses) | 11.26 | 14.31 | 10.39 | -62.25 | 13.87 | 4.17 |
EBT Excluding Unusual Items | -15.86 | 109.86 | 0.89 | 453.49 | 200.23 | -84.06 |
Gain (Loss) on Sale of Investments | - | - | -2.18 | 5.04 | 429.18 | -19.6 |
Gain (Loss) on Sale of Assets | 0.26 | 0.26 | -0.18 | 0.97 | 1.54 | -0.01 |
Legal Settlements | - | - | - | - | 0.93 | 22.28 |
Other Unusual Items | - | - | - | - | 12.84 | - |
Pretax Income | -15.6 | 110.12 | -1.46 | 459.5 | 644.72 | -81.39 |
Income Tax Expense | 19.35 | 33.59 | 45.36 | 122.14 | 135.38 | -13.62 |
Earnings From Continuing Operations | -34.95 | 76.53 | -46.82 | 337.36 | 509.34 | -67.77 |
Minority Interest in Earnings | 36.96 | 24.65 | 33.22 | -12.45 | 28.46 | -1.63 |
Net Income | 2.01 | 101.17 | -13.6 | 324.92 | 537.8 | -69.41 |
Net Income to Common | 2.01 | 101.17 | -13.6 | 324.92 | 537.8 | -69.41 |
Net Income Growth | -95.96% | - | - | -39.58% | - | - |
Shares Outstanding (Basic) | 103 | 103 | 103 | 102 | 102 | 101 |
Shares Outstanding (Diluted) | 104 | 104 | 103 | 105 | 103 | 101 |
Shares Change (YoY) | -0.21% | 0.90% | -1.27% | 1.58% | 1.78% | 0.32% |
EPS (Basic) | 0.02 | 0.98 | -0.13 | 3.18 | 5.28 | -0.68 |
EPS (Diluted) | 0.02 | 0.97 | -0.13 | 3.10 | 5.21 | -0.68 |
EPS Growth | -95.97% | - | - | -40.50% | - | - |
Free Cash Flow | -30.36 | 74.7 | 77.59 | 619.48 | 89.45 | 35.75 |
Free Cash Flow Per Share | -0.29 | 0.71 | 0.75 | 5.91 | 0.87 | 0.35 |
Dividend Per Share | 0.900 | 0.900 | 0.700 | 2.500 | 2.100 | 0.200 |
Dividend Growth | 28.57% | 28.57% | -72.00% | 19.05% | 950.00% | - |
Gross Margin | 19.91% | 21.69% | 24.80% | 27.64% | 24.70% | 15.46% |
Operating Margin | 0.33% | 2.78% | 0.57% | 14.25% | 7.82% | 0.60% |
Profit Margin | 0.09% | 4.64% | -0.64% | 9.68% | 18.35% | -3.25% |
Free Cash Flow Margin | -1.39% | 3.43% | 3.63% | 18.45% | 3.05% | 1.67% |
EBITDA | 123.81 | 192.34 | 147.74 | 645.11 | 415.29 | 163.48 |
EBITDA Margin | 5.66% | 8.82% | 6.92% | 19.21% | 14.17% | 7.65% |
D&A For EBITDA | 116.65 | 131.81 | 135.54 | 166.71 | 186.06 | 150.69 |
EBIT | 7.16 | 60.54 | 12.2 | 478.4 | 229.23 | 12.79 |
EBIT Margin | 0.33% | 2.78% | 0.57% | 14.25% | 7.82% | 0.60% |
Effective Tax Rate | - | 30.51% | - | 26.58% | 21.00% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.