MetaTech (AP) Inc. (TPEX: 3224)
Taiwan
· Delayed Price · Currency is TWD 49.00
+0.35 (0.72%)
Oct 11, 2024, 1:30 PM CST
MetaTech (AP) Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,332 | 1,446 | 1,852 | 2,012 | 1,576 | 1,413 | Upgrade
|
| Revenue Growth (YoY) | -13.59% | -21.92% | -7.92% | 27.65% | 11.57% | -3.27% | Upgrade
|
| Cost of Revenue | 1,172 | 1,280 | 1,637 | 1,747 | 1,405 | 1,271 | Upgrade
|
| Gross Profit | 160.08 | 166.54 | 215.42 | 265.04 | 170.69 | 141.74 | Upgrade
|
| Selling, General & Admin | 268.83 | 257.47 | 243.82 | 233.89 | 188.95 | 200.04 | Upgrade
|
| Research & Development | 112.77 | 102.01 | 62.53 | 67.2 | 62.02 | 57.56 | Upgrade
|
| Operating Expenses | 381.59 | 358.86 | 306.94 | 301.08 | 250.96 | 257.43 | Upgrade
|
| Operating Income | -221.51 | -192.32 | -91.52 | -36.04 | -80.27 | -115.69 | Upgrade
|
| Interest Expense | -7.91 | -7.15 | -4.6 | -10.07 | -5.85 | -4.63 | Upgrade
|
| Interest & Investment Income | 48.12 | 46.75 | 12.28 | 0.99 | 0.51 | 1.17 | Upgrade
|
| Earnings From Equity Investments | -5.17 | -5.02 | -5.75 | -6.77 | -5.58 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 20.01 | 7.63 | 38.63 | -0.04 | -3.69 | 0.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.43 | 0.1 | 0.68 | 6.98 | 3.01 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | -166.02 | -150.01 | -50.28 | -44.95 | -91.86 | -118.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | - | -0.01 | - | -0.32 | -0.24 | Upgrade
|
| Asset Writedown | -56.26 | -56.26 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 1.15 | 0 | - | Upgrade
|
| Pretax Income | -222.3 | -206.27 | -50.29 | -43.79 | -92.18 | -118.77 | Upgrade
|
| Income Tax Expense | 13.65 | 8.04 | 7.01 | 9.59 | -9.68 | -26.08 | Upgrade
|
| Earnings From Continuing Operations | -235.95 | -214.31 | -57.3 | -53.38 | -82.5 | -92.7 | Upgrade
|
| Minority Interest in Earnings | 92.93 | 82.36 | 45.53 | 29.26 | - | - | Upgrade
|
| Net Income | -143.02 | -131.95 | -11.77 | -24.12 | -82.5 | -92.7 | Upgrade
|
| Net Income to Common | -143.02 | -131.95 | -11.77 | -24.12 | -82.5 | -92.7 | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 61 | 58 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 61 | 58 | 58 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.00% | 12.41% | 4.53% | - | 1.00% | Upgrade
|
| EPS (Basic) | -2.10 | -1.94 | -0.17 | -0.40 | -1.42 | -1.60 | Upgrade
|
| EPS (Diluted) | -2.11 | -1.94 | -0.17 | -0.40 | -1.42 | -1.60 | Upgrade
|
| Free Cash Flow | -356.49 | 12.5 | -18.87 | -217.74 | -30.77 | -94.29 | Upgrade
|
| Free Cash Flow Per Share | -5.23 | 0.18 | -0.28 | -3.59 | -0.53 | -1.63 | Upgrade
|
| Gross Margin | 12.02% | 11.51% | 11.63% | 13.17% | 10.83% | 10.03% | Upgrade
|
| Operating Margin | -16.63% | -13.30% | -4.94% | -1.79% | -5.09% | -8.19% | Upgrade
|
| Profit Margin | -10.74% | -9.12% | -0.64% | -1.20% | -5.23% | -6.56% | Upgrade
|
| Free Cash Flow Margin | -26.76% | 0.86% | -1.02% | -10.82% | -1.95% | -6.68% | Upgrade
|
| EBITDA | -189.25 | -162.08 | -64.08 | -9.59 | -62.75 | -100.18 | Upgrade
|
| EBITDA Margin | -14.21% | -11.20% | -3.46% | -0.48% | -3.98% | -7.09% | Upgrade
|
| D&A For EBITDA | 32.26 | 30.25 | 27.44 | 26.45 | 17.52 | 15.51 | Upgrade
|
| EBIT | -221.51 | -192.32 | -91.52 | -36.04 | -80.27 | -115.69 | Upgrade
|
| EBIT Margin | -16.63% | -13.30% | -4.94% | -1.79% | -5.09% | -8.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.