MetaTech (AP) Inc. (TPEX:3224)
Taiwan
· Delayed Price · Currency is TWD 38.70
+0.30 (0.78%)
May 21, 2025, 1:30 PM CST
MetaTech (AP) Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,469 | 1,412 | 1,446 | 1,852 | 2,012 | 1,576 | Upgrade
|
| Revenue Growth (YoY) | 4.87% | -2.37% | -21.92% | -7.92% | 27.65% | 11.58% | Upgrade
|
| Cost of Revenue | 1,282 | 1,239 | 1,280 | 1,637 | 1,747 | 1,405 | Upgrade
|
| Gross Profit | 187.34 | 172.86 | 166.54 | 215.42 | 265.04 | 170.69 | Upgrade
|
| Selling, General & Admin | 280.89 | 279.77 | 257.47 | 243.82 | 233.89 | 188.95 | Upgrade
|
| Research & Development | 122.1 | 116.64 | 102.01 | 62.53 | 67.2 | 62.02 | Upgrade
|
| Operating Expenses | 402.99 | 396.4 | 358.86 | 306.94 | 301.08 | 250.96 | Upgrade
|
| Operating Income | -215.65 | -223.55 | -192.32 | -91.52 | -36.04 | -80.27 | Upgrade
|
| Interest Expense | -8.67 | -8.38 | -7.15 | -4.6 | -10.07 | -5.85 | Upgrade
|
| Interest & Investment Income | 41.41 | 44.85 | 46.75 | 12.28 | 0.99 | 0.51 | Upgrade
|
| Earnings From Equity Investments | -3.34 | -4.15 | -5.02 | -5.75 | -6.77 | -5.58 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 7.63 | 38.63 | -0.04 | -3.69 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.56 | 30.27 | 0.1 | 0.68 | 6.98 | 3.01 | Upgrade
|
| EBT Excluding Unusual Items | -161.68 | -160.95 | -150.01 | -50.28 | -44.95 | -91.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.01 | - | -0.32 | Upgrade
|
| Asset Writedown | - | - | -56.26 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.15 | 0 | Upgrade
|
| Pretax Income | -161.68 | -160.95 | -206.27 | -50.29 | -43.79 | -92.18 | Upgrade
|
| Income Tax Expense | 1.8 | 3.93 | 8.04 | 7.01 | 9.59 | -9.68 | Upgrade
|
| Earnings From Continuing Operations | -163.48 | -164.88 | -214.31 | -57.3 | -53.38 | -82.5 | Upgrade
|
| Minority Interest in Earnings | 106.54 | 96.07 | 82.36 | 45.53 | 29.26 | - | Upgrade
|
| Net Income | -56.94 | -68.81 | -131.95 | -11.77 | -24.12 | -82.5 | Upgrade
|
| Net Income to Common | -56.94 | -68.81 | -131.95 | -11.77 | -24.12 | -82.5 | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 61 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 61 | 58 | Upgrade
|
| Shares Change (YoY) | -0.36% | -0.06% | -0.00% | 12.41% | 4.53% | - | Upgrade
|
| EPS (Basic) | -0.84 | -1.01 | -1.94 | -0.17 | -0.40 | -1.42 | Upgrade
|
| EPS (Diluted) | -0.84 | -1.01 | -1.94 | -0.17 | -0.40 | -1.42 | Upgrade
|
| Free Cash Flow | -600.45 | -624.24 | 12.5 | -18.87 | -217.74 | -30.77 | Upgrade
|
| Free Cash Flow Per Share | -8.85 | -9.16 | 0.18 | -0.28 | -3.59 | -0.53 | Upgrade
|
| Gross Margin | 12.75% | 12.24% | 11.51% | 11.63% | 13.17% | 10.83% | Upgrade
|
| Operating Margin | -14.67% | -15.83% | -13.30% | -4.94% | -1.79% | -5.09% | Upgrade
|
| Profit Margin | -3.88% | -4.87% | -9.12% | -0.64% | -1.20% | -5.23% | Upgrade
|
| Free Cash Flow Margin | -40.86% | -44.20% | 0.86% | -1.02% | -10.82% | -1.95% | Upgrade
|
| EBITDA | -156.15 | -166.39 | -162.08 | -64.08 | -9.59 | -62.75 | Upgrade
|
| EBITDA Margin | -10.63% | -11.78% | -11.21% | -3.46% | -0.48% | -3.98% | Upgrade
|
| D&A For EBITDA | 59.5 | 57.16 | 30.25 | 27.44 | 26.45 | 17.52 | Upgrade
|
| EBIT | -215.65 | -223.55 | -192.32 | -91.52 | -36.04 | -80.27 | Upgrade
|
| EBIT Margin | -14.67% | -15.83% | -13.30% | -4.94% | -1.79% | -5.09% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.