PixArt Imaging Inc. (TPEX: 3227)
Taiwan
· Delayed Price · Currency is TWD 203.00
-0.50 (-0.25%)
Nov 20, 2024, 1:30 PM CST
PixArt Imaging Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,828 | 5,845 | 5,226 | 8,801 | 8,148 | 6,075 | Upgrade
|
| Revenue Growth (YoY) | 53.59% | 11.84% | -40.62% | 8.01% | 34.12% | 10.19% | Upgrade
|
| Cost of Revenue | 3,046 | 2,478 | 2,406 | 3,778 | 3,430 | 2,560 | Upgrade
|
| Gross Profit | 4,782 | 3,366 | 2,820 | 5,023 | 4,718 | 3,515 | Upgrade
|
| Selling, General & Admin | 992.81 | 857.26 | 903.39 | 1,028 | 946.38 | 914.74 | Upgrade
|
| Research & Development | 2,215 | 1,806 | 1,912 | 2,170 | 1,923 | 1,638 | Upgrade
|
| Other Operating Expenses | -43.4 | -11 | - | - | - | - | Upgrade
|
| Operating Expenses | 3,169 | 2,658 | 2,810 | 3,190 | 2,880 | 2,553 | Upgrade
|
| Operating Income | 1,613 | 708.45 | 10.65 | 1,832 | 1,839 | 961.45 | Upgrade
|
| Interest Expense | -4.23 | -3.72 | -4.79 | -7.08 | -5.57 | -5.36 | Upgrade
|
| Interest & Investment Income | 300.05 | 265.33 | 197.43 | 124.85 | 68.89 | 99.21 | Upgrade
|
| Earnings From Equity Investments | -78.88 | -89.21 | -84.09 | -22.16 | 18.17 | -0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.07 | 3.07 | 177.37 | -19.49 | -131.7 | -24.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -94.26 | 6.16 | 6.73 | 13.54 | 8.14 | 8.79 | Upgrade
|
| EBT Excluding Unusual Items | 1,739 | 890.07 | 303.29 | 1,922 | 1,796 | 1,039 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.77 | -4.77 | -8.98 | 3.63 | -19.68 | 0.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 800.44 | 0.08 | -0.03 | - | Upgrade
|
| Pretax Income | 1,734 | 885.31 | 1,095 | 1,926 | 1,777 | 1,039 | Upgrade
|
| Income Tax Expense | 211.41 | 85.91 | 56.78 | 349.63 | 338.08 | 208.71 | Upgrade
|
| Earnings From Continuing Operations | 1,523 | 799.4 | 1,038 | 1,576 | 1,439 | 830.32 | Upgrade
|
| Minority Interest in Earnings | 11.75 | - | 12.8 | -0.17 | 17.96 | 5.27 | Upgrade
|
| Net Income | 1,535 | 799.4 | 1,051 | 1,576 | 1,457 | 835.59 | Upgrade
|
| Net Income to Common | 1,535 | 799.4 | 1,051 | 1,576 | 1,457 | 835.59 | Upgrade
|
| Net Income Growth | 234.70% | -23.92% | -33.32% | 8.19% | 74.32% | -2.65% | Upgrade
|
| Shares Outstanding (Basic) | 145 | 143 | 142 | 139 | 137 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 147 | 145 | 144 | 142 | 139 | Upgrade
|
| Shares Change (YoY) | 1.31% | 0.88% | 0.58% | 1.64% | 2.17% | 2.24% | Upgrade
|
| EPS (Basic) | 10.62 | 5.57 | 7.41 | 11.32 | 10.60 | 6.23 | Upgrade
|
| EPS (Diluted) | 10.39 | 5.45 | 7.23 | 10.91 | 10.25 | 6.01 | Upgrade
|
| EPS Growth | 230.76% | -24.62% | -33.73% | 6.44% | 70.55% | -4.75% | Upgrade
|
| Free Cash Flow | 2,094 | 1,244 | 218.07 | 2,659 | 1,535 | 1,509 | Upgrade
|
| Free Cash Flow Per Share | 14.19 | 8.49 | 1.50 | 18.40 | 10.80 | 10.84 | Upgrade
|
| Dividend Per Share | 4.589 | 4.589 | 6.000 | 8.998 | 8.480 | 5.130 | Upgrade
|
| Dividend Growth | -23.52% | -23.52% | -33.32% | 6.11% | 65.30% | -3.21% | Upgrade
|
| Gross Margin | 61.09% | 57.60% | 53.97% | 57.07% | 57.91% | 57.86% | Upgrade
|
| Operating Margin | 20.61% | 12.12% | 0.20% | 20.82% | 22.56% | 15.83% | Upgrade
|
| Profit Margin | 19.60% | 13.68% | 20.11% | 17.91% | 17.88% | 13.75% | Upgrade
|
| Free Cash Flow Margin | 26.75% | 21.29% | 4.17% | 30.21% | 18.84% | 24.83% | Upgrade
|
| EBITDA | 1,800 | 891.1 | 210.04 | 2,099 | 2,078 | 1,175 | Upgrade
|
| EBITDA Margin | 22.99% | 15.25% | 4.02% | 23.85% | 25.50% | 19.34% | Upgrade
|
| D&A For EBITDA | 186.54 | 182.65 | 199.39 | 266.26 | 239.07 | 213.4 | Upgrade
|
| EBIT | 1,613 | 708.45 | 10.65 | 1,832 | 1,839 | 961.45 | Upgrade
|
| EBIT Margin | 20.61% | 12.12% | 0.20% | 20.82% | 22.56% | 15.83% | Upgrade
|
| Effective Tax Rate | 12.19% | 9.70% | 5.19% | 18.16% | 19.03% | 20.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.