RDC Semiconductor Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	308.98	424.7	301.78	416.01	618.37
Revenue Growth (YoY)	-27.25%	40.73%	-27.46%	-32.72%	63.48%
Cost of Revenue	116.57	114.72	108.42	103.11	98.26
Gross Profit	192.42	309.97	193.36	312.9	520.11
Selling, General & Admin	99.23	94.05	96.65	95.73	97.15
Research & Development	240.52	246.76	212.99	187.87	206.33
Operating Expenses	339.75	340.81	309.65	283.6	303.49
Operating Income	-147.34	-30.84	-116.28	29.3	216.63
Interest Expense	-1.27	-1.71	-0.61	-0.58	-0.73
Interest & Investment Income	1.96	1.8	1.58	1	0.23
Currency Exchange Gain (Loss)	-	5.99	1.49	19.65	-8.36
Other Non Operating Income (Expenses)	2.77	0.34	0.57	1.04	0.95
EBT Excluding Unusual Items	-143.88	-24.41	-113.26	50.4	208.72
Gain (Loss) on Sale of Investments	-	0.17	0.27	0.18	0.07
Gain (Loss) on Sale of Assets	-	-	-	-	-1.27
Pretax Income	-143.88	-24.25	-113	50.59	207.52
Income Tax Expense	-	-0.13	2.24	14.73	9.61
Net Income	-143.88	-24.11	-115.24	35.86	197.91
Net Income to Common	-143.88	-24.11	-115.24	35.86	197.91
Net Income Growth	-	-	-	-81.88%	185.53%
Shares Outstanding (Basic)	71	70	70	70	70
Shares Outstanding (Diluted)	71	70	70	70	70
Shares Change (YoY)	1.40%	0.10%	-0.04%	0.03%	0.01%
EPS (Basic)	-2.03	-0.34	-1.65	0.51	2.83
EPS (Diluted)	-2.03	-0.34	-1.65	0.51	2.83
EPS Growth	-	-	-	-82.01%	185.53%
Free Cash Flow	-4.59	9	-22.23	9.73	50.73
Free Cash Flow Per Share	-0.07	0.13	-0.32	0.14	0.73
Dividend Per Share	-	-	-	0.097	-
Gross Margin	62.27%	72.99%	64.07%	75.21%	84.11%
Operating Margin	-47.68%	-7.26%	-38.53%	7.04%	35.03%
Profit Margin	-46.56%	-5.68%	-38.19%	8.62%	32.01%
Free Cash Flow Margin	-1.49%	2.12%	-7.37%	2.34%	8.20%
EBITDA	-14.52	70.61	-30.26	102.44	266.92
EBITDA Margin	-4.70%	16.63%	-10.03%	24.63%	43.17%
D&A For EBITDA	132.81	101.44	86.02	73.14	50.3
EBIT	-147.34	-30.84	-116.28	29.3	216.63
EBIT Margin	-47.68%	-7.26%	-38.53%	7.04%	35.03%
Effective Tax Rate	-	-	-	29.12%	4.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.