TrueLight Corporation (TPEX:3234)
Taiwan · Delayed Price · Currency is TWD 39.10
+0.60 (1.56%)
Aug 15, 2025, 2:31 PM CST
TrueLight Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | -156.98 | -239.25 | -390.44 | -26.19 | -132.77 | 7.26 | Upgrade |
Depreciation & Amortization | 76.51 | 83.95 | 140.71 | 182.23 | 280.58 | 329.21 | Upgrade |
Other Amortization | 0.05 | 0.05 | 0.89 | 1.5 | 1.15 | 2.04 | Upgrade |
Loss (Gain) From Sale of Assets | -0.98 | -0.99 | -0.1 | -0.08 | 0.63 | 0.01 | Upgrade |
Asset Writedown & Restructuring Costs | 11.29 | 11.29 | 85.09 | - | - | - | Upgrade |
Loss (Gain) From Sale of Investments | - | - | - | -5.01 | -0.5 | 0.22 | Upgrade |
Loss (Gain) on Equity Investments | -1.82 | -2.78 | -1.46 | -1.9 | 0.96 | 3.65 | Upgrade |
Stock-Based Compensation | - | - | 3.87 | - | 13.58 | 6.79 | Upgrade |
Provision & Write-off of Bad Debts | -0.36 | -0.92 | 7.18 | 0.17 | -0.02 | -0.05 | Upgrade |
Other Operating Activities | -7.36 | -17.13 | -30.49 | -18.82 | -10.83 | -3.79 | Upgrade |
Change in Accounts Receivable | -14.26 | 20.25 | 12.28 | 86.3 | 4.72 | 69.78 | Upgrade |
Change in Inventory | 61.32 | 107.54 | 66.18 | 7.02 | 66.56 | -75.4 | Upgrade |
Change in Accounts Payable | 3.91 | -13.83 | 9.39 | -50.68 | -9.81 | -25.05 | Upgrade |
Change in Other Net Operating Assets | -3.97 | -4.57 | -34.23 | -18.91 | 3.48 | 33.66 | Upgrade |
Operating Cash Flow | -32.66 | -56.37 | -131.12 | 155.64 | 217.74 | 348.35 | Upgrade |
Operating Cash Flow Growth | - | - | - | -28.52% | -37.49% | 2.25% | Upgrade |
Capital Expenditures | -55.79 | -67.19 | -38.2 | -16.29 | -48.1 | -87.99 | Upgrade |
Sale of Property, Plant & Equipment | 1.04 | 1.44 | 0.1 | 0.08 | 0.02 | - | Upgrade |
Sale (Purchase) of Intangibles | -0.11 | -0.11 | -0.11 | -0.66 | -0.98 | -2.52 | Upgrade |
Investment in Securities | 12.06 | - | - | 0.81 | - | 13.68 | Upgrade |
Other Investing Activities | 2.9 | 1.68 | 31.93 | -37.85 | -2.76 | -15.44 | Upgrade |
Investing Cash Flow | -39.9 | -64.19 | -6.28 | -53.91 | -51.83 | -92.28 | Upgrade |
Long-Term Debt Issued | - | 86.42 | 63.43 | 158.33 | 50 | - | Upgrade |
Total Debt Issued | 82.73 | 86.42 | 63.43 | 158.33 | 50 | - | Upgrade |
Short-Term Debt Repaid | - | -150.73 | -225.73 | -153.78 | -61.71 | -0.97 | Upgrade |
Long-Term Debt Repaid | - | -172.93 | -94.61 | -55.82 | -172.13 | -282.57 | Upgrade |
Total Debt Repaid | -219.18 | -323.67 | -320.34 | -209.6 | -233.85 | -283.54 | Upgrade |
Net Debt Issued (Repaid) | -136.45 | -237.25 | -256.91 | -51.27 | -183.85 | -283.54 | Upgrade |
Issuance of Common Stock | - | 456 | 358.45 | - | 13.52 | - | Upgrade |
Other Financing Activities | - | - | - | 16.48 | - | - | Upgrade |
Financing Cash Flow | -136.45 | 218.75 | 101.54 | -34.79 | -170.33 | -283.54 | Upgrade |
Foreign Exchange Rate Adjustments | -0.33 | 2.03 | 0.19 | 0.64 | -0.03 | -0.2 | Upgrade |
Net Cash Flow | -209.34 | 100.22 | -35.67 | 67.58 | -4.45 | -27.67 | Upgrade |
Free Cash Flow | -88.45 | -123.57 | -169.32 | 139.35 | 169.64 | 260.36 | Upgrade |
Free Cash Flow Growth | - | - | - | -17.85% | -34.84% | -17.72% | Upgrade |
Free Cash Flow Margin | -13.84% | -21.54% | -26.86% | 14.08% | 12.91% | 17.11% | Upgrade |
Free Cash Flow Per Share | -0.79 | -1.14 | -2.03 | 1.82 | 2.23 | 3.42 | Upgrade |
Cash Interest Paid | 6.15 | 9.17 | 15.19 | 13.34 | 14.6 | 17.84 | Upgrade |
Cash Income Tax Paid | 0.27 | 0.71 | 0.26 | -1.45 | 10.21 | 4.04 | Upgrade |
Levered Free Cash Flow | 0.64 | -58.37 | -30.7 | 143.42 | 215.98 | 273.31 | Upgrade |
Unlevered Free Cash Flow | 4.4 | -52.88 | -21.17 | 151.81 | 225.12 | 284.29 | Upgrade |
Change in Working Capital | 47 | 109.4 | 53.62 | 23.73 | 64.95 | 3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.