Ardentec Corporation (TPEX:3264)
158.00
+8.00 (5.33%)
At close: Mar 27, 2026
Ardentec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,028 | 13,101 | 14,052 | 14,499 | 11,926 | |
Revenue Growth (YoY) | 7.08% | -6.77% | -3.08% | 21.58% | 23.27% |
Cost of Revenue | 8,937 | 9,425 | 9,179 | 8,579 | 7,495 |
Gross Profit | 5,091 | 3,675 | 4,874 | 5,920 | 4,431 |
Selling, General & Admin | 993.52 | 844.67 | 974.75 | 1,042 | 914.91 |
Research & Development | 532.89 | 476.89 | 493.49 | 525.15 | 450.3 |
Operating Expenses | 1,526 | 1,322 | 1,468 | 1,567 | 1,365 |
Operating Income | 3,565 | 2,354 | 3,405 | 4,353 | 3,065 |
Interest Expense | -271.51 | -233.3 | -207.48 | -133.26 | -97.85 |
Interest & Investment Income | 94.02 | 84.44 | 79.13 | 28.8 | 9.8 |
Earnings From Equity Investments | 49.92 | 12 | -31.35 | -17.8 | 17.39 |
Currency Exchange Gain (Loss) | - | 108.18 | -43.71 | 35.72 | 11.3 |
Other Non Operating Income (Expenses) | 174.15 | 87.45 | 68.09 | 57.03 | 67.37 |
EBT Excluding Unusual Items | 3,612 | 2,412 | 3,270 | 4,323 | 3,073 |
Gain (Loss) on Sale of Investments | - | -62.33 | 82.7 | - | - |
Gain (Loss) on Sale of Assets | - | 66.81 | 26.61 | 44.05 | 108.87 |
Other Unusual Items | - | 0.02 | 0.04 | - | 2 |
Pretax Income | 3,612 | 2,417 | 3,379 | 4,368 | 3,184 |
Income Tax Expense | 771.42 | 312.57 | 633.06 | 821.81 | 603.99 |
Earnings From Continuing Operations | 2,840 | 2,104 | 2,746 | 3,546 | 2,580 |
Net Income | 2,840 | 2,104 | 2,746 | 3,546 | 2,580 |
Net Income to Common | 2,840 | 2,104 | 2,746 | 3,546 | 2,580 |
Net Income Growth | 34.98% | -23.38% | -22.55% | 37.41% | 44.76% |
Shares Outstanding (Basic) | 474 | 474 | 474 | 474 | 473 |
Shares Outstanding (Diluted) | 478 | 481 | 482 | 487 | 481 |
Shares Change (YoY) | -0.58% | -0.16% | -1.08% | 1.17% | 0.07% |
EPS (Basic) | 5.99 | 4.44 | 5.79 | 7.48 | 5.46 |
EPS (Diluted) | 5.94 | 4.38 | 5.70 | 7.28 | 5.36 |
EPS Growth | 35.62% | -23.16% | -21.70% | 35.82% | 44.47% |
Free Cash Flow | 1,943 | 2,674 | 769.13 | 825.52 | -433.07 |
Free Cash Flow Per Share | 4.06 | 5.56 | 1.60 | 1.70 | -0.90 |
Dividend Per Share | - | 4.000 | 3.300 | 3.000 | 2.800 |
Dividend Growth | - | 21.21% | 10.00% | 7.14% | 40.00% |
Gross Margin | 36.29% | 28.05% | 34.68% | 40.83% | 37.15% |
Operating Margin | 25.41% | 17.96% | 24.23% | 30.02% | 25.70% |
Profit Margin | 20.25% | 16.06% | 19.54% | 24.45% | 21.64% |
Free Cash Flow Margin | 13.85% | 20.41% | 5.47% | 5.69% | -3.63% |
EBITDA | 6,704 | 6,131 | 7,071 | 7,519 | 5,859 |
EBITDA Margin | 47.79% | 46.80% | 50.32% | 51.86% | 49.13% |
D&A For EBITDA | 3,139 | 3,777 | 3,666 | 3,166 | 2,793 |
EBIT | 3,565 | 2,354 | 3,405 | 4,353 | 3,065 |
EBIT Margin | 25.41% | 17.96% | 24.23% | 30.02% | 25.70% |
Effective Tax Rate | 21.36% | 12.93% | 18.73% | 18.82% | 18.97% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.