Ardentec Corporation (TPEX: 3264)
Taiwan
· Delayed Price · Currency is TWD 54.10
+0.30 (0.56%)
Dec 3, 2024, 12:58 PM CST
Ardentec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,487 | 14,052 | 14,499 | 11,926 | 9,675 | 8,050 | Upgrade
|
| Revenue Growth (YoY) | -5.95% | -3.08% | 21.58% | 23.27% | 20.18% | -4.66% | Upgrade
|
| Cost of Revenue | 9,499 | 9,179 | 8,579 | 7,495 | 6,270 | 5,510 | Upgrade
|
| Gross Profit | 3,988 | 4,874 | 5,920 | 4,431 | 3,405 | 2,540 | Upgrade
|
| Selling, General & Admin | 865.3 | 974.75 | 1,042 | 914.91 | 765.28 | 599.28 | Upgrade
|
| Research & Development | 478.77 | 493.49 | 525.15 | 450.3 | 410.48 | 366.78 | Upgrade
|
| Operating Expenses | 1,344 | 1,468 | 1,567 | 1,365 | 1,176 | 966.06 | Upgrade
|
| Operating Income | 2,644 | 3,405 | 4,353 | 3,065 | 2,230 | 1,574 | Upgrade
|
| Interest Expense | -225.03 | -207.48 | -133.26 | -97.85 | -94.56 | -96 | Upgrade
|
| Interest & Investment Income | 83.1 | 79.13 | 28.8 | 9.8 | 18.55 | 27.79 | Upgrade
|
| Earnings From Equity Investments | 6.17 | -31.35 | -17.8 | 17.39 | -40.39 | -52.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -131.79 | -38.42 | 35.72 | 11.3 | -14.81 | -53.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 211.54 | 145.5 | 57.03 | 67.37 | 73.88 | 40.34 | Upgrade
|
| EBT Excluding Unusual Items | 2,588 | 3,353 | 4,323 | 3,073 | 2,172 | 1,440 | Upgrade
|
| Gain (Loss) on Sale of Assets | 56.56 | 26.61 | 44.05 | 108.87 | 77 | 50.79 | Upgrade
|
| Other Unusual Items | 0.06 | 0.04 | - | 2 | - | - | Upgrade
|
| Pretax Income | 2,645 | 3,379 | 4,368 | 3,184 | 2,249 | 1,491 | Upgrade
|
| Income Tax Expense | 383.93 | 633.06 | 821.81 | 603.99 | 466.82 | 381.59 | Upgrade
|
| Earnings From Continuing Operations | 2,261 | 2,746 | 3,546 | 2,580 | 1,782 | 1,110 | Upgrade
|
| Net Income | 2,261 | 2,746 | 3,546 | 2,580 | 1,782 | 1,110 | Upgrade
|
| Net Income to Common | 2,261 | 2,746 | 3,546 | 2,580 | 1,782 | 1,110 | Upgrade
|
| Net Income Growth | -25.23% | -22.55% | 37.41% | 44.76% | 60.64% | -28.35% | Upgrade
|
| Shares Outstanding (Basic) | 474 | 474 | 474 | 473 | 471 | 470 | Upgrade
|
| Shares Outstanding (Diluted) | 480 | 482 | 487 | 481 | 481 | 480 | Upgrade
|
| Shares Change (YoY) | -0.79% | -1.08% | 1.17% | 0.07% | 0.30% | -0.83% | Upgrade
|
| EPS (Basic) | 4.77 | 5.79 | 7.48 | 5.46 | 3.78 | 2.36 | Upgrade
|
| EPS (Diluted) | 4.70 | 5.70 | 7.28 | 5.36 | 3.71 | 2.31 | Upgrade
|
| EPS Growth | -24.84% | -21.70% | 35.82% | 44.47% | 60.61% | -27.81% | Upgrade
|
| Free Cash Flow | 2,139 | 769.13 | 825.52 | -433.07 | -262.44 | 864.24 | Upgrade
|
| Free Cash Flow Per Share | 4.46 | 1.60 | 1.70 | -0.90 | -0.55 | 1.80 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 3.000 | 2.800 | 2.000 | 1.300 | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | 7.14% | 40.00% | 53.85% | -18.75% | Upgrade
|
| Gross Margin | 29.57% | 34.68% | 40.83% | 37.15% | 35.20% | 31.56% | Upgrade
|
| Operating Margin | 19.60% | 24.23% | 30.02% | 25.70% | 23.05% | 19.56% | Upgrade
|
| Profit Margin | 16.76% | 19.54% | 24.45% | 21.64% | 18.42% | 13.78% | Upgrade
|
| Free Cash Flow Margin | 15.86% | 5.47% | 5.69% | -3.63% | -2.71% | 10.74% | Upgrade
|
| EBITDA | 6,457 | 7,071 | 7,519 | 5,859 | 4,706 | 3,890 | Upgrade
|
| EBITDA Margin | 47.88% | 50.32% | 51.86% | 49.13% | 48.64% | 48.32% | Upgrade
|
| D&A For EBITDA | 3,813 | 3,666 | 3,166 | 2,793 | 2,476 | 2,315 | Upgrade
|
| EBIT | 2,644 | 3,405 | 4,353 | 3,065 | 2,230 | 1,574 | Upgrade
|
| EBIT Margin | 19.60% | 24.23% | 30.02% | 25.70% | 23.05% | 19.56% | Upgrade
|
| Effective Tax Rate | 14.52% | 18.73% | 18.82% | 18.97% | 20.75% | 25.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.