Winstek Semiconductor Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,648	4,167	3,668	3,947	3,086
Revenue Growth (YoY)	11.55%	13.60%	-7.08%	27.89%	18.09%
Cost of Revenue	3,426	3,088	2,564	2,642	2,375
Gross Profit	1,221	1,079	1,104	1,305	711.57
Selling, General & Admin	287.58	253.16	227.28	236.96	217.44
Research & Development	16.82	20.56	17.39	11.53	13.74
Operating Expenses	301.33	274.09	254.36	248.5	231.17
Operating Income	920.05	804.5	849.17	1,057	480.39
Interest Expense	-28.57	-12.05	-14.55	-11.37	-4.65
Interest & Investment Income	51	101.35	126.25	32.03	7.37
Currency Exchange Gain (Loss)	-	103.18	32.43	39.27	-23.84
Other Non Operating Income (Expenses)	-28.11	9.84	12.9	7.6	6.04
EBT Excluding Unusual Items	914.36	1,007	1,006	1,124	465.3
Gain (Loss) on Sale of Assets	-	33.4	3.44	3.05	4.21
Asset Writedown	-	-	-	-15.52	-
Other Unusual Items	-	0.03	-	-	1.63
Pretax Income	914.36	1,040	1,010	1,112	471.14
Income Tax Expense	167.82	191.7	169.8	194.47	77.21
Net Income	746.54	848.54	839.84	917.47	393.93
Net Income to Common	746.54	848.54	839.84	917.47	393.93
Net Income Growth	-12.02%	1.04%	-8.46%	132.90%	88.13%
Shares Outstanding (Basic)	136	136	136	136	136
Shares Outstanding (Diluted)	137	137	137	138	137
Shares Change (YoY)	-0.03%	-0.12%	-0.50%	0.47%	-0.09%
EPS (Basic)	5.48	6.23	6.16	6.73	2.89
EPS (Diluted)	5.45	6.19	6.12	6.66	2.87
EPS Growth	-11.96%	1.14%	-8.11%	132.06%	88.82%
Free Cash Flow	-304.23	36.13	1,210	607.19	-649.81
Free Cash Flow Per Share	-2.22	0.26	8.82	4.40	-4.74
Dividend Per Share	-	4.600	4.800	5.000	2.300
Dividend Growth	-	-4.17%	-4.00%	117.39%	86.99%
Gross Margin	26.28%	25.89%	30.09%	33.07%	23.05%
Operating Margin	19.79%	19.31%	23.15%	26.77%	15.57%
Profit Margin	16.06%	20.37%	22.90%	23.24%	12.76%
Free Cash Flow Margin	-6.55%	0.87%	33.00%	15.38%	-21.05%
EBITDA	1,658	1,425	1,445	1,654	1,083
EBITDA Margin	35.67%	34.19%	39.39%	41.91%	35.10%
D&A For EBITDA	737.72	620.03	595.44	597.24	602.84
EBIT	920.05	804.5	849.17	1,057	480.39
EBIT Margin	19.79%	19.31%	23.15%	26.77%	15.57%
Effective Tax Rate	18.35%	18.43%	16.82%	17.49%	16.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.