Winstek Semiconductor Co., Ltd. (TPEX:3265)
Taiwan · Delayed Price · Currency is TWD 135.00
-2.50 (-1.82%)
At close: Feb 11, 2026
Winstek Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,497 | 4,167 | 3,668 | 3,947 | 3,086 | 2,614 | |
Revenue Growth (YoY) | 12.06% | 13.60% | -7.08% | 27.89% | 18.09% | -11.19% |
Cost of Revenue | 3,312 | 3,088 | 2,564 | 2,642 | 2,375 | 2,180 |
Gross Profit | 1,185 | 1,079 | 1,104 | 1,305 | 711.57 | 433.33 |
Selling, General & Admin | 281.87 | 253.16 | 227.28 | 236.96 | 217.44 | 192.16 |
Research & Development | 16.33 | 20.56 | 17.39 | 11.53 | 13.74 | 14.13 |
Operating Expenses | 295.13 | 274.09 | 254.36 | 248.5 | 231.17 | 206.3 |
Operating Income | 889.76 | 804.5 | 849.17 | 1,057 | 480.39 | 227.03 |
Interest Expense | -16.68 | -12.05 | -14.55 | -11.37 | -4.65 | -7.52 |
Interest & Investment Income | 58.99 | 101.35 | 126.25 | 32.03 | 7.37 | 23.71 |
Currency Exchange Gain (Loss) | -74.53 | 103.18 | 32.43 | 39.27 | -23.84 | -28.3 |
Other Non Operating Income (Expenses) | 5.27 | 9.84 | 12.9 | 7.6 | 6.04 | 5.37 |
EBT Excluding Unusual Items | 862.81 | 1,007 | 1,006 | 1,124 | 465.3 | 220.28 |
Gain (Loss) on Sale of Assets | 12.34 | 33.4 | 3.44 | 3.05 | 4.21 | 7.47 |
Asset Writedown | - | - | - | -15.52 | - | - |
Other Unusual Items | - | 0.03 | - | - | 1.63 | - |
Pretax Income | 875.16 | 1,040 | 1,010 | 1,112 | 471.14 | 227.75 |
Income Tax Expense | 156.22 | 191.7 | 169.8 | 194.47 | 77.21 | 18.35 |
Net Income | 718.94 | 848.54 | 839.84 | 917.47 | 393.93 | 209.4 |
Net Income to Common | 718.94 | 848.54 | 839.84 | 917.47 | 393.93 | 209.4 |
Net Income Growth | -8.32% | 1.04% | -8.46% | 132.90% | 88.13% | -63.11% |
Shares Outstanding (Basic) | 136 | 136 | 136 | 136 | 136 | 136 |
Shares Outstanding (Diluted) | 137 | 137 | 137 | 138 | 137 | 137 |
Shares Change (YoY) | 0.16% | -0.12% | -0.50% | 0.47% | -0.09% | -0.52% |
EPS (Basic) | 5.28 | 6.23 | 6.16 | 6.73 | 2.89 | 1.54 |
EPS (Diluted) | 5.24 | 6.19 | 6.12 | 6.66 | 2.87 | 1.52 |
EPS Growth | -8.52% | 1.14% | -8.11% | 132.06% | 88.82% | -63.02% |
Free Cash Flow | -919.6 | 36.13 | 1,210 | 607.19 | -649.81 | 756.35 |
Free Cash Flow Per Share | -6.71 | 0.26 | 8.82 | 4.40 | -4.74 | 5.51 |
Dividend Per Share | 4.600 | 4.600 | 4.800 | 5.000 | 2.300 | 1.230 |
Dividend Growth | -4.17% | -4.17% | -4.00% | 117.39% | 86.99% | -18.00% |
Gross Margin | 26.35% | 25.89% | 30.09% | 33.07% | 23.05% | 16.58% |
Operating Margin | 19.79% | 19.31% | 23.15% | 26.77% | 15.57% | 8.69% |
Profit Margin | 15.99% | 20.37% | 22.90% | 23.24% | 12.76% | 8.01% |
Free Cash Flow Margin | -20.45% | 0.87% | 33.00% | 15.38% | -21.05% | 28.94% |
EBITDA | 1,540 | 1,425 | 1,445 | 1,654 | 1,083 | 858.93 |
EBITDA Margin | 34.23% | 34.19% | 39.39% | 41.91% | 35.10% | 32.87% |
D&A For EBITDA | 649.84 | 620.03 | 595.44 | 597.24 | 602.84 | 631.9 |
EBIT | 889.76 | 804.5 | 849.17 | 1,057 | 480.39 | 227.03 |
EBIT Margin | 19.79% | 19.31% | 23.15% | 26.77% | 15.57% | 8.69% |
Effective Tax Rate | 17.85% | 18.43% | 16.82% | 17.49% | 16.39% | 8.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.