Hunt Electronic Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	190.75	167.12	162.19	217.13	243.93	200.28
Revenue Growth (YoY)	9.24%	3.04%	-25.30%	-10.99%	21.80%	-3.41%
Cost of Revenue	122.47	114.48	125.28	156.52	156.01	151.56
Gross Profit	68.28	52.63	36.91	60.61	87.93	48.72
Selling, General & Admin	43.67	41.73	39.08	38.33	38.22	43.28
Research & Development	53.99	49.98	45.23	45.25	48.18	48.2
Operating Expenses	97.9	91.63	84.34	83.56	86.4	91.18
Operating Income	-29.63	-38.99	-47.42	-22.95	1.53	-42.47
Interest Expense	-2.79	-3.55	-3.38	-2.6	-1.63	-1.51
Interest & Investment Income	13.1	16.06	15.69	11.64	9.99	16.83
Currency Exchange Gain (Loss)	-0.04	12.28	-0.28	28.26	-8.42	-8.4
Other Non Operating Income (Expenses)	41.8	6.24	6.34	5.6	4.46	3.1
EBT Excluding Unusual Items	22.44	-7.96	-29.05	19.96	5.92	-32.45
Gain (Loss) on Sale of Investments	-9.63	8.24	7.95	-11.59	-27.1	-35.6
Gain (Loss) on Sale of Assets	-	0.02	4.81	-	7.05	-
Other Unusual Items	-0.03	0	-0	-	0	-
Pretax Income	12.78	0.3	-14.54	8.36	-14.13	-68.04
Income Tax Expense	-1.32	5.06	-1.12	4.31	0.99	0.64
Net Income	14.1	-4.75	-13.41	4.05	-15.12	-68.69
Net Income to Common	14.1	-4.75	-13.41	4.05	-15.12	-68.69
Shares Outstanding (Basic)	36	36	36	36	36	36
Shares Outstanding (Diluted)	36	36	36	36	36	36
Shares Change (YoY)	-	-	-	-	-	0.79%
EPS (Basic)	0.39	-0.13	-0.37	0.11	-0.42	-1.91
EPS (Diluted)	0.39	-0.13	-0.37	0.11	-0.42	-1.91
Free Cash Flow	34.51	0.38	-9.19	12.18	-3.11	-12.99
Free Cash Flow Per Share	0.96	0.01	-0.26	0.34	-0.09	-0.36
Gross Margin	35.79%	31.50%	22.76%	27.91%	36.05%	24.32%
Operating Margin	-15.53%	-23.33%	-29.24%	-10.57%	0.63%	-21.20%
Profit Margin	7.39%	-2.84%	-8.27%	1.87%	-6.20%	-34.30%
Free Cash Flow Margin	18.09%	0.22%	-5.67%	5.61%	-1.28%	-6.49%
EBITDA	-23.3	-32.69	-41.16	-12.53	12.6	-28.45
EBITDA Margin	-12.22%	-19.56%	-25.37%	-5.77%	5.17%	-14.21%
D&A For EBITDA	6.32	6.31	6.27	10.42	11.07	14.01
EBIT	-29.63	-38.99	-47.42	-22.95	1.53	-42.47
EBIT Margin	-15.53%	-23.33%	-29.24%	-10.57%	0.63%	-21.20%
Effective Tax Rate	-	1668.98%	-	51.51%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.