Hunt Electronic Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	201.52	167.12	162.19	217.13	243.93
Revenue Growth (YoY)	20.59%	3.04%	-25.30%	-10.99%	21.80%
Cost of Revenue	131.08	114.48	125.28	156.52	156.01
Gross Profit	70.44	52.63	36.91	60.61	87.93
Selling, General & Admin	43.78	41.73	39.08	38.33	38.22
Research & Development	55.07	49.98	45.23	45.25	48.18
Operating Expenses	99.22	91.63	84.34	83.56	86.4
Operating Income	-28.78	-38.99	-47.42	-22.95	1.53
Interest Expense	-1.98	-3.55	-3.38	-2.6	-1.63
Interest & Investment Income	8.94	16.06	15.69	11.64	9.99
Currency Exchange Gain (Loss)	-	12.28	-0.28	28.26	-8.42
Other Non Operating Income (Expenses)	41.88	6.24	6.34	5.6	4.46
EBT Excluding Unusual Items	20.06	-7.96	-29.05	19.96	5.92
Gain (Loss) on Sale of Investments	-	8.24	7.95	-11.59	-27.1
Gain (Loss) on Sale of Assets	-	0.02	4.81	-	7.05
Other Unusual Items	-	0	-0	-	0
Pretax Income	20.06	0.3	-14.54	8.36	-14.13
Income Tax Expense	2.98	5.06	-1.12	4.31	0.99
Net Income	17.08	-4.75	-13.41	4.05	-15.12
Net Income to Common	17.08	-4.75	-13.41	4.05	-15.12
Shares Outstanding (Basic)	36	36	36	36	36
Shares Outstanding (Diluted)	36	36	36	36	36
Shares Change (YoY)	0.78%	-	-	-	-
EPS (Basic)	0.47	-0.13	-0.37	0.11	-0.42
EPS (Diluted)	0.47	-0.13	-0.37	0.11	-0.42
Free Cash Flow	21.29	0.38	-9.19	12.18	-3.11
Free Cash Flow Per Share	0.59	0.01	-0.26	0.34	-0.09
Gross Margin	34.95%	31.50%	22.76%	27.91%	36.05%
Operating Margin	-14.28%	-23.33%	-29.24%	-10.57%	0.63%
Profit Margin	8.47%	-2.84%	-8.27%	1.87%	-6.20%
Free Cash Flow Margin	10.56%	0.22%	-5.67%	5.61%	-1.28%
EBITDA	-22.45	-32.69	-41.16	-12.53	12.6
EBITDA Margin	-11.14%	-19.56%	-25.37%	-5.77%	5.17%
D&A For EBITDA	6.33	6.31	6.27	10.42	11.07
EBIT	-28.78	-38.99	-47.42	-22.95	1.53
EBIT Margin	-14.28%	-23.33%	-29.24%	-10.57%	0.63%
Effective Tax Rate	14.87%	1668.98%	-	51.51%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.