Casing Macron Technology Co., Ltd. (TPEX:3325)
Taiwan · Delayed Price · Currency is TWD 14.55
0.00 (0.00%)
At close: Feb 11, 2026
Casing Macron Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,255 | 1,383 | 1,675 | 1,066 | 1,526 | 2,202 | |
Revenue Growth (YoY) | -16.66% | -17.43% | 57.17% | -30.15% | -30.69% | 30.61% |
Cost of Revenue | 1,206 | 1,315 | 1,519 | 1,027 | 1,398 | 1,724 |
Gross Profit | 48.66 | 68.16 | 156.55 | 39.32 | 127.91 | 477.64 |
Selling, General & Admin | 181.21 | 184.59 | 189.72 | 176.79 | 167.2 | 177.25 |
Research & Development | 13.69 | 13.72 | 23.41 | 23 | 24.75 | 25.66 |
Operating Expenses | 194.69 | 198.08 | 213.13 | 199.8 | 191.95 | 202.91 |
Operating Income | -146.03 | -129.92 | -56.57 | -160.48 | -64.04 | 274.73 |
Interest Expense | -19.12 | -20.66 | -21.64 | -9.66 | -3.57 | -7.24 |
Interest & Investment Income | 5.04 | 6.37 | 6.07 | 3.65 | 2.37 | 1.63 |
Currency Exchange Gain (Loss) | 11.13 | 30.12 | 14.03 | - | -23.71 | -71.49 |
Other Non Operating Income (Expenses) | 8.59 | 14.95 | 15.55 | 57.54 | 8.28 | 9.83 |
EBT Excluding Unusual Items | -140.4 | -99.15 | -42.56 | -108.96 | -80.67 | 207.45 |
Gain (Loss) on Sale of Investments | 0.37 | 0.37 | 1.39 | - | - | - |
Gain (Loss) on Sale of Assets | 0.6 | 0.6 | 0.25 | - | 0.32 | -0.08 |
Asset Writedown | -1.23 | -3.01 | - | - | - | - |
Pretax Income | -140.66 | -101.19 | -40.93 | -108.96 | -80.35 | 207.37 |
Income Tax Expense | -6.46 | -17.35 | -3.23 | -17.17 | -20.33 | 52.66 |
Earnings From Continuing Operations | -134.2 | -83.83 | -37.7 | -91.8 | -60.02 | 154.71 |
Minority Interest in Earnings | 12.68 | 3.91 | 13.67 | 15.24 | 0.71 | - |
Net Income | -121.52 | -79.92 | -24.03 | -76.55 | -59.31 | 154.71 |
Net Income to Common | -121.52 | -79.92 | -24.03 | -76.55 | -59.31 | 154.71 |
Net Income Growth | - | - | - | - | - | 139.91% |
Shares Outstanding (Basic) | 90 | 90 | 86 | 85 | 85 | 75 |
Shares Outstanding (Diluted) | 90 | 90 | 86 | 85 | 85 | 75 |
Shares Change (YoY) | -0.18% | 4.63% | 1.77% | - | 12.38% | 0.91% |
EPS (Basic) | -1.35 | -0.89 | -0.28 | -0.90 | -0.70 | 2.06 |
EPS (Diluted) | -1.35 | -0.89 | -0.28 | -0.90 | -0.70 | 2.05 |
EPS Growth | - | - | - | - | - | 138.37% |
Free Cash Flow | 27.48 | -119.45 | -188.93 | 16.15 | -145.79 | 57.53 |
Free Cash Flow Per Share | 0.30 | -1.32 | -2.19 | 0.19 | -1.72 | 0.76 |
Dividend Per Share | - | - | - | - | - | 2.500 |
Dividend Growth | - | - | - | - | - | 257.14% |
Gross Margin | 3.88% | 4.93% | 9.34% | 3.69% | 8.38% | 21.69% |
Operating Margin | -11.63% | -9.39% | -3.38% | -15.05% | -4.20% | 12.48% |
Profit Margin | -9.68% | -5.78% | -1.43% | -7.18% | -3.89% | 7.03% |
Free Cash Flow Margin | 2.19% | -8.63% | -11.28% | 1.52% | -9.55% | 2.61% |
EBITDA | -93.14 | -79.25 | 10.33 | -93.33 | -22.01 | 329.46 |
EBITDA Margin | -7.42% | -5.73% | 0.62% | -8.76% | -1.44% | 14.96% |
D&A For EBITDA | 52.89 | 50.67 | 66.9 | 67.15 | 42.03 | 54.73 |
EBIT | -146.03 | -129.92 | -56.57 | -160.48 | -64.04 | 274.73 |
EBIT Margin | -11.63% | -9.39% | -3.38% | -15.05% | -4.20% | 12.48% |
Effective Tax Rate | - | - | - | - | - | 25.39% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.