Casing Macron Technology Co., Ltd. (TPEX:3325)
Taiwan
· Delayed Price · Currency is TWD 18.15
-0.45 (-2.42%)
Jun 27, 2025, 1:30 PM CST
Casing Macron Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,329 | 1,383 | 1,675 | 1,066 | 1,526 | 2,202 | Upgrade
| |
Revenue Growth (YoY) | -22.53% | -17.43% | 57.17% | -30.15% | -30.69% | 30.61% | Upgrade
|
Cost of Revenue | 1,296 | 1,315 | 1,519 | 1,027 | 1,398 | 1,724 | Upgrade
|
Gross Profit | 32.94 | 68.16 | 156.55 | 39.32 | 127.91 | 477.64 | Upgrade
|
Selling, General & Admin | 184.65 | 184.59 | 189.72 | 176.79 | 167.2 | 177.25 | Upgrade
|
Research & Development | 14.28 | 13.72 | 23.41 | 23 | 24.75 | 25.66 | Upgrade
|
Operating Expenses | 199.24 | 198.08 | 213.13 | 199.8 | 191.95 | 202.91 | Upgrade
|
Operating Income | -166.31 | -129.92 | -56.57 | -160.48 | -64.04 | 274.73 | Upgrade
|
Interest Expense | -19.75 | -20.66 | -21.64 | -9.66 | -3.57 | -7.24 | Upgrade
|
Interest & Investment Income | 6.33 | 6.37 | 6.07 | 3.65 | 2.37 | 1.63 | Upgrade
|
Currency Exchange Gain (Loss) | 5.4 | 30.12 | 14.03 | - | -23.71 | -71.49 | Upgrade
|
Other Non Operating Income (Expenses) | 15.09 | 14.95 | 15.55 | 57.54 | 8.28 | 9.83 | Upgrade
|
EBT Excluding Unusual Items | -159.24 | -99.15 | -42.56 | -108.96 | -80.67 | 207.45 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.37 | 0.37 | 1.39 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.6 | 0.6 | 0.25 | - | 0.32 | -0.08 | Upgrade
|
Asset Writedown | -3.01 | -3.01 | - | - | - | - | Upgrade
|
Pretax Income | -161.28 | -101.19 | -40.93 | -108.96 | -80.35 | 207.37 | Upgrade
|
Income Tax Expense | -22.21 | -17.35 | -3.23 | -17.17 | -20.33 | 52.66 | Upgrade
|
Earnings From Continuing Operations | -139.06 | -83.83 | -37.7 | -91.8 | -60.02 | 154.71 | Upgrade
|
Minority Interest in Earnings | 11.72 | 3.91 | 13.67 | 15.24 | 0.71 | - | Upgrade
|
Net Income | -127.34 | -79.92 | -24.03 | -76.55 | -59.31 | 154.71 | Upgrade
|
Net Income to Common | -127.34 | -79.92 | -24.03 | -76.55 | -59.31 | 154.71 | Upgrade
|
Net Income Growth | - | - | - | - | - | 139.91% | Upgrade
|
Shares Outstanding (Basic) | 90 | 90 | 86 | 85 | 85 | 75 | Upgrade
|
Shares Outstanding (Diluted) | 90 | 90 | 86 | 85 | 85 | 75 | Upgrade
|
Shares Change (YoY) | 2.99% | 4.63% | 1.77% | - | 12.38% | 0.91% | Upgrade
|
EPS (Basic) | -1.41 | -0.89 | -0.28 | -0.90 | -0.70 | 2.06 | Upgrade
|
EPS (Diluted) | -1.42 | -0.89 | -0.28 | -0.90 | -0.70 | 2.05 | Upgrade
|
EPS Growth | - | - | - | - | - | 138.37% | Upgrade
|
Free Cash Flow | -115.99 | -119.45 | -188.93 | 16.15 | -145.79 | 57.53 | Upgrade
|
Free Cash Flow Per Share | -1.29 | -1.32 | -2.19 | 0.19 | -1.72 | 0.76 | Upgrade
|
Dividend Per Share | - | - | - | - | - | 2.500 | Upgrade
|
Dividend Growth | - | - | - | - | - | 257.14% | Upgrade
|
Gross Margin | 2.48% | 4.93% | 9.34% | 3.69% | 8.38% | 21.69% | Upgrade
|
Operating Margin | -12.51% | -9.39% | -3.38% | -15.05% | -4.20% | 12.48% | Upgrade
|
Profit Margin | -9.58% | -5.78% | -1.43% | -7.18% | -3.89% | 7.03% | Upgrade
|
Free Cash Flow Margin | -8.73% | -8.63% | -11.28% | 1.52% | -9.55% | 2.61% | Upgrade
|
EBITDA | -119.87 | -79.25 | 10.33 | -93.33 | -22.01 | 329.46 | Upgrade
|
EBITDA Margin | -9.02% | -5.73% | 0.62% | -8.76% | -1.44% | 14.96% | Upgrade
|
D&A For EBITDA | 46.44 | 50.67 | 66.9 | 67.15 | 42.03 | 54.73 | Upgrade
|
EBIT | -166.31 | -129.92 | -56.57 | -160.48 | -64.04 | 274.73 | Upgrade
|
EBIT Margin | -12.51% | -9.39% | -3.38% | -15.05% | -4.20% | 12.48% | Upgrade
|
Effective Tax Rate | - | - | - | - | - | 25.39% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.