Casing Macron Technology Co., Ltd. (TPEX:3325)
Taiwan
· Delayed Price · Currency is TWD 18.15
-0.45 (-2.42%)
Jun 27, 2025, 1:30 PM CST
Casing Macron Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -127.34 | -79.92 | -24.03 | -76.55 | -59.31 | 154.71 | Upgrade
|
Depreciation & Amortization | 47.44 | 51.66 | 67.9 | 68.22 | 43.09 | 55.79 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.78 | -0.6 | -0.25 | -0.11 | -0.32 | 0.08 | Upgrade
|
Asset Writedown & Restructuring Costs | 3.01 | 3.01 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | 0.33 | -0.37 | -1.39 | 1.39 | -0.91 | 0.72 | Upgrade
|
Stock-Based Compensation | - | - | - | - | - | 3.87 | Upgrade
|
Provision & Write-off of Bad Debts | 0.32 | -0.23 | - | - | -0.04 | -1.37 | Upgrade
|
Other Operating Activities | 17.87 | 2.28 | -8.87 | -29.3 | -28.24 | 70.61 | Upgrade
|
Change in Accounts Receivable | 57.89 | 117.33 | -202.03 | 238.8 | 248.51 | -208.21 | Upgrade
|
Change in Inventory | -35.74 | -65.22 | 27.38 | 31.83 | -34.8 | -54.49 | Upgrade
|
Change in Accounts Payable | -5.12 | -76.64 | 48.7 | -59.16 | -91.84 | 30.2 | Upgrade
|
Change in Other Net Operating Assets | -11.87 | -1.73 | -39.6 | -21.84 | -49.25 | 59.28 | Upgrade
|
Operating Cash Flow | -54 | -50.41 | -132.18 | 153.29 | 26.9 | 111.19 | Upgrade
|
Operating Cash Flow Growth | - | - | - | 469.90% | -75.81% | -61.94% | Upgrade
|
Capital Expenditures | -61.99 | -69.04 | -56.74 | -137.14 | -172.69 | -53.66 | Upgrade
|
Sale of Property, Plant & Equipment | 2.55 | 2.37 | 8.28 | 0.19 | 0.32 | 0.65 | Upgrade
|
Sale (Purchase) of Intangibles | -3.89 | -0.66 | -0.33 | -0.36 | -0.03 | - | Upgrade
|
Other Investing Activities | -7.31 | -5.69 | -6.81 | 18.39 | -22.58 | -17.34 | Upgrade
|
Investing Cash Flow | -70.64 | -73.01 | -55.6 | -118.92 | -194.97 | -70.34 | Upgrade
|
Short-Term Debt Issued | - | 1,359 | 1,433 | 1,274 | 151.06 | - | Upgrade
|
Long-Term Debt Issued | - | 52 | 135.54 | 151.16 | 87 | - | Upgrade
|
Total Debt Issued | 1,739 | 1,411 | 1,569 | 1,425 | 238.06 | - | Upgrade
|
Short-Term Debt Repaid | - | -1,376 | -1,331 | -1,353 | - | -20.66 | Upgrade
|
Long-Term Debt Repaid | - | -68.22 | -49.07 | -12.3 | -34.04 | -20.19 | Upgrade
|
Total Debt Repaid | -1,701 | -1,444 | -1,380 | -1,365 | -34.04 | -40.85 | Upgrade
|
Net Debt Issued (Repaid) | 37.15 | -32.43 | 189.02 | 60.07 | 204.02 | -40.85 | Upgrade
|
Issuance of Common Stock | - | - | - | - | - | 250 | Upgrade
|
Common Dividends Paid | - | - | - | - | -211.59 | -52.24 | Upgrade
|
Other Financing Activities | 20.76 | 20.96 | - | - | 83.41 | - | Upgrade
|
Financing Cash Flow | 57.91 | -11.47 | 189.02 | 60.07 | 75.84 | 156.91 | Upgrade
|
Foreign Exchange Rate Adjustments | -6.3 | 17.72 | -16.5 | 13.96 | -12.18 | -10.68 | Upgrade
|
Net Cash Flow | -73.03 | -117.18 | -15.26 | 108.4 | -104.41 | 187.08 | Upgrade
|
Free Cash Flow | -115.99 | -119.45 | -188.93 | 16.15 | -145.79 | 57.53 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | - | -76.49% | Upgrade
|
Free Cash Flow Margin | -8.73% | -8.63% | -11.28% | 1.52% | -9.55% | 2.61% | Upgrade
|
Free Cash Flow Per Share | -1.29 | -1.32 | -2.19 | 0.19 | -1.72 | 0.76 | Upgrade
|
Cash Interest Paid | 19.06 | 20.41 | 20.4 | 9.25 | 4.08 | 7.1 | Upgrade
|
Cash Income Tax Paid | 4.49 | 4.46 | 10.11 | 1.71 | 3.16 | 12.2 | Upgrade
|
Levered Free Cash Flow | -121.29 | -142.55 | -191.59 | 12.08 | -144.98 | 6.68 | Upgrade
|
Unlevered Free Cash Flow | -108.95 | -129.64 | -178.07 | 18.12 | -142.75 | 11.2 | Upgrade
|
Change in Net Working Capital | -13.44 | 30.41 | 153.53 | -187.69 | -26.9 | 166.49 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.