FOCI Fiber Optic Communications, Inc. (TPEX: 3363)
Taiwan
· Delayed Price · Currency is TWD 237.00
+4.00 (1.72%)
Dec 19, 2024, 1:30 PM CST
FOCI Fiber Optic Communications Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,341 | 1,272 | 1,621 | 1,988 | 1,614 | 1,615 | Upgrade
|
| Revenue Growth (YoY) | 6.23% | -21.53% | -18.49% | 23.15% | -0.03% | 1.68% | Upgrade
|
| Cost of Revenue | 1,149 | 1,094 | 1,324 | 1,534 | 1,330 | 1,276 | Upgrade
|
| Gross Profit | 192.61 | 177.82 | 297.13 | 454.65 | 284.83 | 339.12 | Upgrade
|
| Selling, General & Admin | 134.37 | 128.03 | 122.34 | 131.91 | 103.14 | 159.91 | Upgrade
|
| Research & Development | 144.01 | 109.78 | 77.58 | 84.31 | 88.85 | 81.42 | Upgrade
|
| Operating Expenses | 277.6 | 236.06 | 199.99 | 213.37 | 201.36 | 242.76 | Upgrade
|
| Operating Income | -84.99 | -58.25 | 97.14 | 241.28 | 83.47 | 96.36 | Upgrade
|
| Interest Expense | -3.03 | -5.44 | -4.01 | -4.16 | -3.48 | -4.94 | Upgrade
|
| Interest & Investment Income | 17.04 | 21.17 | 2.95 | 2 | 2.32 | 24.6 | Upgrade
|
| Earnings From Equity Investments | -2.94 | -4.24 | -4.74 | -2.01 | - | -17.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.83 | 8.72 | 50.9 | -5.55 | -20.64 | 4.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.2 | 3.21 | 4.27 | 6.57 | 1.01 | 6 | Upgrade
|
| EBT Excluding Unusual Items | -72.55 | -34.83 | 146.51 | 238.13 | 62.68 | 109.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 33.68 | 43.81 | -74.66 | 36.62 | 55.17 | 12.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.74 | -3.28 | -18.41 | -0.53 | -0.42 | -0.1 | Upgrade
|
| Asset Writedown | - | - | 19.24 | -1.66 | -17.77 | - | Upgrade
|
| Pretax Income | -42.61 | 5.7 | 72.68 | 272.56 | 99.66 | 121.94 | Upgrade
|
| Income Tax Expense | -17.61 | -6.36 | 25.66 | 70.92 | 4.81 | 27.76 | Upgrade
|
| Earnings From Continuing Operations | -25 | 12.06 | 47.02 | 201.64 | 94.84 | 94.18 | Upgrade
|
| Net Income | -25 | 12.06 | 47.02 | 201.64 | 94.84 | 94.18 | Upgrade
|
| Net Income to Common | -25 | 12.06 | 47.02 | 201.64 | 94.84 | 94.18 | Upgrade
|
| Net Income Growth | - | -74.36% | -76.68% | 112.61% | 0.71% | -45.25% | Upgrade
|
| Shares Outstanding (Basic) | 99 | 90 | 88 | 87 | 87 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 90 | 89 | 89 | 89 | 88 | Upgrade
|
| Shares Change (YoY) | 11.36% | 1.63% | -0.21% | 0.30% | 0.79% | 17.67% | Upgrade
|
| EPS (Basic) | -0.25 | 0.13 | 0.53 | 2.31 | 1.09 | 1.13 | Upgrade
|
| EPS (Diluted) | -0.25 | 0.13 | 0.53 | 2.27 | 1.08 | 1.09 | Upgrade
|
| EPS Growth | - | -74.73% | -76.66% | 110.57% | -1.55% | -52.93% | Upgrade
|
| Free Cash Flow | -63.68 | 88.08 | 193.76 | 143.09 | 117.33 | 149.95 | Upgrade
|
| Free Cash Flow Per Share | -0.64 | 0.97 | 2.18 | 1.60 | 1.32 | 1.70 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 1.600 | 1.000 | 0.800 | Upgrade
|
| Dividend Growth | 0% | 0% | -68.75% | 60.00% | 25.00% | -46.67% | Upgrade
|
| Gross Margin | 14.36% | 13.98% | 18.33% | 22.87% | 17.64% | 21.00% | Upgrade
|
| Operating Margin | -6.34% | -4.58% | 5.99% | 12.13% | 5.17% | 5.97% | Upgrade
|
| Profit Margin | -1.86% | 0.95% | 2.90% | 10.14% | 5.87% | 5.83% | Upgrade
|
| Free Cash Flow Margin | -4.75% | 6.93% | 11.96% | 7.20% | 7.27% | 9.29% | Upgrade
|
| EBITDA | 7 | 19.66 | 172.88 | 326.04 | 162.43 | 152.55 | Upgrade
|
| EBITDA Margin | 0.52% | 1.55% | 10.67% | 16.40% | 10.06% | 9.45% | Upgrade
|
| D&A For EBITDA | 91.99 | 77.91 | 75.74 | 84.77 | 78.96 | 56.19 | Upgrade
|
| EBIT | -84.99 | -58.25 | 97.14 | 241.28 | 83.47 | 96.36 | Upgrade
|
| EBIT Margin | -6.34% | -4.58% | 5.99% | 12.13% | 5.17% | 5.97% | Upgrade
|
| Effective Tax Rate | - | - | 35.30% | 26.02% | 4.83% | 22.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.