New Advanced Electronics Technologies Co., Ltd. (TPEX:3465)
Taiwan · Delayed Price · Currency is TWD 46.90
-0.05 (-0.11%)
Feb 11, 2026, 10:52 AM CST
TPEX:3465 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,780 | 1,586 | 1,233 | 1,439 | 3,090 | 351.18 | |
Revenue Growth (YoY) | 26.70% | 28.65% | -14.32% | -53.44% | 779.91% | 7049.43% |
Cost of Revenue | 1,425 | 1,312 | 1,004 | 1,132 | 2,267 | 254.67 |
Gross Profit | 355.21 | 273.76 | 228.55 | 307.08 | 822.9 | 96.51 |
Selling, General & Admin | 229.09 | 217.25 | 181.98 | 190.29 | 226.03 | 46.15 |
Research & Development | 46.13 | 40.01 | 32.34 | 32.21 | 32.22 | 2.99 |
Operating Expenses | 275.63 | 258.34 | 214.27 | 221.45 | 259.56 | 49.15 |
Operating Income | 79.58 | 15.42 | 14.29 | 85.64 | 563.35 | 47.36 |
Interest Expense | -28.76 | -28.2 | -12.14 | -8.24 | -10.97 | -0.17 |
Interest & Investment Income | 6.62 | 9.29 | 12.57 | 2.74 | 1.18 | 1.29 |
Currency Exchange Gain (Loss) | -9.09 | 44.34 | 12.2 | 78.97 | -18.69 | -4.37 |
Other Non Operating Income (Expenses) | 14.01 | 6.89 | 6.52 | 2.8 | 3.1 | 2.11 |
EBT Excluding Unusual Items | 62.35 | 47.74 | 33.44 | 161.91 | 537.96 | 46.23 |
Gain (Loss) on Sale of Investments | -10.04 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -4.91 | -5.74 | 0.49 | 1.02 | -0.16 | 0.01 |
Other Unusual Items | 1.11 | - | 2.16 | - | 63.92 | 1.27 |
Pretax Income | 48.51 | 42 | 36.09 | 162.93 | 601.71 | 47.5 |
Income Tax Expense | 26.86 | 22.2 | 13.12 | 42 | 91.99 | 2.53 |
Earnings From Continuing Operations | 21.65 | 19.8 | 22.97 | 120.93 | 509.72 | 44.98 |
Minority Interest in Earnings | 8.02 | 7.78 | -11 | -9.91 | 16.53 | 1.57 |
Net Income | 29.67 | 27.58 | 11.98 | 111.02 | 526.25 | 46.55 |
Net Income to Common | 29.67 | 27.58 | 11.98 | 111.02 | 526.25 | 46.55 |
Net Income Growth | - | 130.27% | -89.21% | -78.90% | 1030.50% | - |
Shares Outstanding (Basic) | 35 | 35 | 34 | 32 | 32 | 30 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 32 | 35 | 30 |
Shares Change (YoY) | 0.02% | 1.98% | 7.00% | -6.85% | 17.68% | 39.63% |
EPS (Basic) | 0.84 | 0.78 | 0.36 | 3.43 | 16.36 | 1.58 |
EPS (Diluted) | 0.84 | 0.78 | 0.28 | 3.43 | 13.38 | 1.58 |
EPS Growth | - | 175.57% | -91.75% | -74.36% | 749.06% | - |
Free Cash Flow | 23.49 | -90.68 | 69.95 | 356.98 | -356.59 | -290.24 |
Free Cash Flow Per Share | 0.67 | -2.57 | 2.02 | 11.02 | -10.26 | -9.82 |
Dividend Per Share | 1.000 | 1.000 | 3.000 | 3.000 | 8.500 | - |
Dividend Growth | - | -66.67% | - | -64.71% | - | - |
Gross Margin | 19.95% | 17.26% | 18.54% | 21.34% | 26.63% | 27.48% |
Operating Margin | 4.47% | 0.97% | 1.16% | 5.95% | 18.23% | 13.49% |
Profit Margin | 1.67% | 1.74% | 0.97% | 7.72% | 17.03% | 13.26% |
Free Cash Flow Margin | 1.32% | -5.72% | 5.67% | 24.81% | -11.54% | -82.65% |
EBITDA | 133.67 | 64.86 | 58.79 | 109.06 | 582.53 | 47.56 |
EBITDA Margin | 7.51% | 4.09% | 4.77% | 7.58% | 18.85% | 13.54% |
D&A For EBITDA | 54.09 | 49.44 | 44.5 | 23.42 | 19.19 | 0.2 |
EBIT | 79.58 | 15.42 | 14.29 | 85.64 | 563.35 | 47.36 |
EBIT Margin | 4.47% | 0.97% | 1.16% | 5.95% | 18.23% | 13.49% |
Effective Tax Rate | 55.37% | 52.86% | 36.35% | 25.78% | 15.29% | 5.32% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.