Skardin Industrial Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	132.02	278.73	781.76	1,166	1,041	1,013
Revenue Growth (YoY)	-62.06%	-64.34%	-32.98%	12.09%	2.67%	-53.09%
Cost of Revenue	151.42	248.44	582.77	919.68	831.11	786.71
Gross Profit	-19.41	30.29	198.98	246.72	209.49	226.79
Selling, General & Admin	170.93	170.69	197.95	194.39	192.9	196.14
Research & Development	22.83	63.26	95.14	95.29	97.29	96.14
Operating Expenses	87.31	237.25	425.18	292.44	290.35	287.77
Operating Income	-106.72	-206.96	-226.2	-45.72	-80.86	-60.98
Interest Expense	-9.86	-11.49	-9.04	-1.88	-1.25	-2.51
Interest & Investment Income	19.87	21.96	14.62	4.27	2.29	3.62
Currency Exchange Gain (Loss)	-10.52	40.4	11.36	50.52	-6.8	-26.41
Other Non Operating Income (Expenses)	7.1	7.62	17.44	11.62	6.56	14.21
EBT Excluding Unusual Items	-100.13	-148.47	-191.81	18.81	-80.06	-72.07
Impairment of Goodwill	-	-	-	-	-	-79.68
Gain (Loss) on Sale of Investments	20.97	16.22	7.42	-11.41	2.29	0.91
Gain (Loss) on Sale of Assets	-0.53	-1.18	0.06	-	0.11	-0.69
Asset Writedown	-	-22.02	-	-	-1.15	-
Other Unusual Items	-	4.21	0.1	-	-	-
Pretax Income	-79.69	-151.24	-184.23	7.4	-78.82	-151.54
Income Tax Expense	0	6.3	-	3.18	0.75	0.08
Net Income	-79.69	-157.54	-184.23	4.22	-79.57	-151.62
Net Income to Common	-79.69	-157.54	-184.23	4.22	-79.57	-151.62
Shares Outstanding (Basic)	70	61	61	61	61	61
Shares Outstanding (Diluted)	70	61	61	61	61	61
Shares Change (YoY)	13.60%	0.54%	0.40%	-	-	-
EPS (Basic)	-1.14	-2.56	-3.01	0.07	-1.31	-2.49
EPS (Diluted)	-1.14	-2.56	-3.01	0.07	-1.31	-2.49
Free Cash Flow	38.38	-100.85	-50.27	-164.64	110.49	-148.31
Free Cash Flow Per Share	0.55	-1.64	-0.82	-2.70	1.81	-2.44
Gross Margin	-14.70%	10.87%	25.45%	21.15%	20.13%	22.38%
Operating Margin	-80.84%	-74.25%	-28.93%	-3.92%	-7.77%	-6.02%
Profit Margin	-60.37%	-56.52%	-23.57%	0.36%	-7.65%	-14.96%
Free Cash Flow Margin	29.07%	-36.18%	-6.43%	-14.12%	10.62%	-14.63%
EBITDA	-68.58	-179.55	-201.46	-23.64	-59.64	-37.27
EBITDA Margin	-51.95%	-64.42%	-25.77%	-2.03%	-5.73%	-3.68%
D&A For EBITDA	38.14	27.41	24.74	22.08	21.22	23.71
EBIT	-106.72	-206.96	-226.2	-45.72	-80.86	-60.98
EBIT Margin	-80.84%	-74.25%	-28.93%	-3.92%	-7.77%	-6.02%
Effective Tax Rate	-	-	-	42.97%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.